Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
3,193,676 GBP2024-01-01 ~ 2024-12-31
3,573,153 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
1,941,069 GBP2024-01-01 ~ 2024-12-31
2,438,586 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
1,252,607 GBP2024-01-01 ~ 2024-12-31
1,134,567 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
1,202,152 GBP2024-01-01 ~ 2024-12-31
1,056,479 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
50,455 GBP2024-01-01 ~ 2024-12-31
78,088 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
8,394 GBP2024-01-01 ~ 2024-12-31
25,794 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
13,692 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
254,827 GBP2024-01-01 ~ 2024-12-31
788,352 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
70,251 GBP2024-01-01 ~ 2024-12-31
-4,138 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
184,576 GBP2024-01-01 ~ 2024-12-31
792,490 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
184,576 GBP2024-01-01 ~ 2024-12-31
792,490 GBP2023-01-01 ~ 2023-12-31
Fixed Assets - Investments
1,163,922 GBP2024-12-31
1,163,922 GBP2023-12-31
Debtors
2,062,558 GBP2024-12-31
1,227,078 GBP2023-12-31
Cash at bank and in hand
253,132 GBP2024-12-31
824,981 GBP2023-12-31
Current Assets
2,315,690 GBP2024-12-31
2,052,059 GBP2023-12-31
Creditors
Current
2,983,654 GBP2024-12-31
2,694,929 GBP2023-12-31
Net Current Assets/Liabilities
-667,964 GBP2024-12-31
-642,870 GBP2023-12-31
Total Assets Less Current Liabilities
495,958 GBP2024-12-31
521,052 GBP2023-12-31
Equity
Called up share capital
500,000 GBP2024-12-31
500,000 GBP2023-12-31
Retained earnings (accumulated losses)
-4,042 GBP2024-12-31
21,052 GBP2023-12-31
1,223,412 GBP2022-12-31
Equity
495,958 GBP2024-12-31
521,052 GBP2023-12-31
1,223,412 GBP2022-12-31
Issue of Equity Instruments
Called up share capital
500,000 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
500,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-209,670 GBP2024-01-01 ~ 2024-12-31
-1,994,850 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-209,670 GBP2024-01-01 ~ 2024-12-31
-1,994,850 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
184,576 GBP2024-01-01 ~ 2024-12-31
792,490 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
52024-01-01 ~ 2024-12-31
92023-01-01 ~ 2023-12-31
Investments in Group Undertakings
Cost valuation
1,163,922 GBP2023-12-31
Investments in Group Undertakings
1,163,922 GBP2024-12-31
1,163,922 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
499,146 GBP2024-12-31
843,575 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,332,523 GBP2024-12-31
57,315 GBP2023-12-31
Other Debtors
Current
630 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
430 GBP2024-12-31
430 GBP2023-12-31
Prepayments/Accrued Income
Current
202,946 GBP2024-12-31
268,362 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
2,035,045 GBP2024-12-31
Amounts falling due within one year, Current
1,199,565 GBP2023-12-31
Other Debtors
Non-current
27,513 GBP2024-12-31
27,513 GBP2023-12-31
Trade Creditors/Trade Payables
Current
95,345 GBP2024-12-31
54,000 GBP2023-12-31
Amounts owed to group undertakings
Current
896,067 GBP2024-12-31
634,440 GBP2023-12-31
Corporation Tax Payable
Current
8,958 GBP2024-12-31
Other Taxation & Social Security Payable
Current
15,951 GBP2024-12-31
14,632 GBP2023-12-31
Other Creditors
Current
2,715 GBP2024-12-31
Accrued Liabilities/Deferred Income
Current
1,757,890 GBP2024-12-31
1,820,073 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
204,133 GBP2024-12-31
199,000 GBP2023-12-31
Between one and five year
143,100 GBP2024-12-31
343,900 GBP2023-12-31
All periods
347,233 GBP2024-12-31
542,900 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500,000 shares2024-12-31