Turnover/Revenue
71,853,482 GBP2022-04-01 ~ 2023-03-31
67,551,022 GBP2021-04-01 ~ 2022-03-31
Cost of Sales
-45,219,001 GBP2022-04-01 ~ 2023-03-31
-37,548,515 GBP2021-04-01 ~ 2022-03-31
Gross Profit/Loss
26,634,481 GBP2022-04-01 ~ 2023-03-31
30,002,507 GBP2021-04-01 ~ 2022-03-31
Distribution Costs
-6,823,646 GBP2022-04-01 ~ 2023-03-31
-5,970,632 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
-18,151,411 GBP2022-04-01 ~ 2023-03-31
-15,607,635 GBP2021-04-01 ~ 2022-03-31
Operating Profit/Loss
13,255,845 GBP2022-04-01 ~ 2023-03-31
14,271,350 GBP2021-04-01 ~ 2022-03-31
Other Interest Receivable/Similar Income (Finance Income)
11,134 GBP2022-04-01 ~ 2023-03-31
5,210 GBP2021-04-01 ~ 2022-03-31
Interest Payable/Similar Charges (Finance Costs)
-121,296 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
13,145,683 GBP2022-04-01 ~ 2023-03-31
14,276,560 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
10,560,265 GBP2022-04-01 ~ 2023-03-31
11,530,980 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
10,560,265 GBP2022-04-01 ~ 2023-03-31
11,530,980 GBP2021-04-01 ~ 2022-03-31
Total Inventories
29,503,080 GBP2023-03-31
14,417,484 GBP2022-03-31
Debtors
18,495,282 GBP2023-03-31
21,397,554 GBP2022-03-31
Cash at bank and in hand
2,109,194 GBP2023-03-31
6,721,526 GBP2022-03-31
Current Assets
50,107,556 GBP2023-03-31
42,536,564 GBP2022-03-31
Creditors
Current
21,136,759 GBP2023-03-31
19,125,681 GBP2022-03-31
Net Current Assets/Liabilities
28,970,797 GBP2023-03-31
23,410,883 GBP2022-03-31
Total Assets Less Current Liabilities
30,241,086 GBP2023-03-31
24,405,694 GBP2022-03-31
Creditors
Non-current
-45,032 GBP2023-03-31
-11,402 GBP2022-03-31
Net Assets/Liabilities
29,894,837 GBP2023-03-31
24,334,572 GBP2022-03-31
Equity
Called up share capital
1,880,254 GBP2023-03-31
1,880,254 GBP2022-03-31
1,880,254 GBP2021-03-31
Share premium
12,446 GBP2023-03-31
12,446 GBP2022-03-31
12,446 GBP2021-03-31
Retained earnings (accumulated losses)
28,002,137 GBP2023-03-31
22,441,872 GBP2022-03-31
33,410,892 GBP2021-03-31
Equity
29,894,837 GBP2023-03-31
24,334,572 GBP2022-03-31
35,303,592 GBP2021-03-31
Dividends Paid
Retained earnings (accumulated losses)
-5,000,000 GBP2022-04-01 ~ 2023-03-31
-22,500,000 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
-5,000,000 GBP2022-04-01 ~ 2023-03-31
-22,500,000 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
10,560,265 GBP2022-04-01 ~ 2023-03-31
11,530,980 GBP2021-04-01 ~ 2022-03-31
Wages/Salaries
6,058,009 GBP2022-04-01 ~ 2023-03-31
5,650,917 GBP2021-04-01 ~ 2022-03-31
Social Security Costs
630,121 GBP2022-04-01 ~ 2023-03-31
520,062 GBP2021-04-01 ~ 2022-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
143,392 GBP2022-04-01 ~ 2023-03-31
138,422 GBP2021-04-01 ~ 2022-03-31
Staff Costs/Employee Benefits Expense
6,831,522 GBP2022-04-01 ~ 2023-03-31
6,309,401 GBP2021-04-01 ~ 2022-03-31
Average Number of Employees
1472022-04-01 ~ 2023-03-31
1242021-04-01 ~ 2022-03-31
Director Remuneration
626,169 GBP2022-04-01 ~ 2023-03-31
590,000 GBP2021-04-01 ~ 2022-03-31
Current Tax for the Period
2,343,921 GBP2022-04-01 ~ 2023-03-31
2,626,619 GBP2021-04-01 ~ 2022-03-31
Tax Expense/Credit at Applicable Tax Rate
2,497,680 GBP2022-04-01 ~ 2023-03-31
2,712,546 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
1,991,141 GBP2023-03-31
1,281,423 GBP2022-03-31
Plant and equipment
175,764 GBP2023-03-31
187,244 GBP2022-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-11,480 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
7,037 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
1,102,596 GBP2023-03-31
697,663 GBP2022-03-31
Plant and equipment
175,764 GBP2023-03-31
187,244 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
880 GBP2022-04-01 ~ 2023-03-31
Improvements to leasehold property
404,933 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-11,480 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
880 GBP2023-03-31
Property, Plant & Equipment
Land and buildings
6,157 GBP2023-03-31
Improvements to leasehold property
888,545 GBP2023-03-31
583,760 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
3,029,633 GBP2023-03-31
2,922,978 GBP2022-03-31
Computers
784,955 GBP2023-03-31
715,777 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
5,988,530 GBP2023-03-31
5,107,422 GBP2022-03-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-50,004 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Disposals
-61,484 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
2,732,308 GBP2023-03-31
2,570,458 GBP2022-03-31
Computers
706,693 GBP2023-03-31
657,246 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,718,241 GBP2023-03-31
4,112,611 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
211,854 GBP2022-04-01 ~ 2023-03-31
Computers
49,447 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
667,114 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-50,004 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-61,484 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Furniture and fittings
297,325 GBP2023-03-31
352,520 GBP2022-03-31
Computers
78,262 GBP2023-03-31
58,531 GBP2022-03-31
Property, Plant & Equipment
1,270,289 GBP2023-03-31
994,811 GBP2022-03-31
Raw Materials
10,000 GBP2023-03-31
10,000 GBP2022-03-31
Finished Goods
29,493,080 GBP2023-03-31
14,407,484 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
14,185,330 GBP2023-03-31
13,811,548 GBP2022-03-31
Other Debtors
Current
727,603 GBP2023-03-31
650,219 GBP2022-03-31
Prepayments
Current
3,582,349 GBP2023-03-31
6,600,204 GBP2022-03-31
Debtors
Amounts falling due within one year, Current
18,495,282 GBP2023-03-31
21,397,554 GBP2022-03-31
Bank Borrowings/Overdrafts
Current
2,673,231 GBP2023-03-31
Trade Creditors/Trade Payables
Current
7,931,584 GBP2023-03-31
10,792,723 GBP2022-03-31
Corporation Tax Payable
Current
941,883 GBP2023-03-31
1,517,297 GBP2022-03-31
Other Taxation & Social Security Payable
Current
150,351 GBP2023-03-31
136,995 GBP2022-03-31
Other Creditors
Current
2,305,035 GBP2023-03-31
570,031 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
6,266,402 GBP2023-03-31
5,728,760 GBP2022-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
289,164 GBP2023-03-31
114,364 GBP2022-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
301,217 GBP2023-03-31
59,720 GBP2022-03-31