Comprehensive Income/Expense
2,022,048 GBP2023-01-01 ~ 2023-12-31
2,229,090 GBP2022-01-01 ~ 2022-12-31
Equity
Called up share capital
7,955,500 GBP2023-12-31
11,933,250 GBP2022-12-31
3,977,750 GBP2022-01-01
Other miscellaneous reserve
4,817,954 GBP2023-12-31
7,226,931 GBP2022-12-31
2,408,977 GBP2022-01-01
Retained earnings (accumulated losses)
3,999,604 GBP2023-12-31
8,540,567 GBP2022-12-31
Equity
25,126,515 GBP2022-12-31
8,960,960 GBP2022-01-01
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
394,014 GBP2023-01-01 ~ 2023-12-31
466,455 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
12,711 GBP2023-01-01 ~ 2023-12-31
16,355 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
520,392 GBP2023-01-01 ~ 2023-12-31
598,776 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
2032023-01-01 ~ 2023-12-31
1862022-01-01 ~ 2022-12-31
Profit/Loss
1,011,024 GBP2023-01-01 ~ 2023-12-31
1,114,545 GBP2022-01-01 ~ 2022-12-31
Total Inventories
20,753,829 GBP2023-12-31
20,505,753 GBP2022-12-31
Cash and Cash Equivalents
1,504,799 GBP2023-12-31
1,335,755 GBP2022-12-31
Current Assets
26,738,530 GBP2023-12-31
25,564,185 GBP2022-12-31
Total assets
28,836,003 GBP2023-12-31
27,838,289 GBP2022-12-31
Total Borrowings
Non-current
26,320 GBP2023-12-31
Current
6,090 GBP2023-12-31
5,141 GBP2022-12-31
Net Assets/Liabilities
8,386,529 GBP2023-12-31
8,375,505 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,011,024 GBP2023-01-01 ~ 2023-12-31
1,114,545 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,011,024 GBP2023-01-01 ~ 2023-12-31
1,114,545 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2023-01-01 ~ 2023-12-31
-1,700,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-1,000,000 GBP2023-01-01 ~ 2023-12-31
-1,700,000 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-1,000,000 GBP2023-01-01 ~ 2023-12-31
-1,700,000 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
-1,000,000 GBP2023-01-01 ~ 2023-12-31
-1,700,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
506,705 GBP2023-01-01 ~ 2023-12-31
605,295 GBP2022-01-01 ~ 2022-12-31
Turnover/Revenue
55,203,562 GBP2023-01-01 ~ 2023-12-31
41,137,199 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
24,500 GBP2023-01-01 ~ 2023-12-31
22,200 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
8,280,407 GBP2023-01-01 ~ 2023-12-31
7,679,707 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
9,362,165 GBP2023-01-01 ~ 2023-12-31
8,704,696 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
326,405 GBP2023-01-01 ~ 2023-12-31
326,131 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
414,264 GBP2023-01-01 ~ 2023-12-31
219,231 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
288,258 GBP2023-01-01 ~ 2023-12-31
238,998 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
360,066 GBP2023-12-31
360,066 GBP2022-12-31
360,066 GBP2022-01-01
Plant and equipment
11,339,425 GBP2023-12-31
11,246,034 GBP2022-12-31
11,610,011 GBP2022-01-01
Motor vehicles
151,449 GBP2023-12-31
151,449 GBP2022-12-31
114,033 GBP2022-01-01
Other
286,809 GBP2023-12-31
286,809 GBP2022-12-31
286,809 GBP2022-01-01
Property, Plant & Equipment - Gross Cost
16,962,837 GBP2023-12-31
16,869,446 GBP2022-12-31
17,196,007 GBP2022-01-01
Property, Plant & Equipment - Other Disposals
Plant and equipment
-373,749 GBP2023-01-01 ~ 2023-12-31
-706,056 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals
-373,749 GBP2023-01-01 ~ 2023-12-31
-706,056 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
10,111,059 GBP2023-12-31
10,085,072 GBP2022-12-31
10,221,229 GBP2022-01-01
Motor vehicles
122,472 GBP2023-12-31
109,761 GBP2022-12-31
93,406 GBP2022-01-01
Other
123,965 GBP2023-12-31
123,965 GBP2022-12-31
123,965 GBP2022-01-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
14,942,603 GBP2023-12-31
14,790,238 GBP2022-12-31
14,794,074 GBP2022-01-01
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-368,027 GBP2023-01-01 ~ 2023-12-31
-602,612 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-368,027 GBP2023-01-01 ~ 2023-12-31
-602,612 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
203,292 GBP2023-12-31
226,303 GBP2022-01-01
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
181,293 GBP2023-12-31
181,053 GBP2022-12-31
197,545 GBP2022-01-01
Raw materials and consumables
11,664,747 GBP2023-12-31
10,897,405 GBP2022-12-31
Value of work in progress
10,189,328 GBP2023-12-31
10,825,637 GBP2022-12-31
Finished Goods/Goods for Resale
-1,100,246 GBP2023-12-31
-1,217,289 GBP2022-12-31
Cash at bank and in hand
1,504,799 GBP2023-12-31
1,335,755 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
1 shares2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,500,000 shares2023-12-31
2,500,000 shares2022-12-31