82990 - Other Business Support Service Activities N.e.c.
Turnover/Revenue
23,547,058 GBP2021-01-01 ~ 2021-12-31
14,668,187 GBP2020-01-01 ~ 2020-12-31
Cost of Sales
-17,911,769 GBP2021-01-01 ~ 2021-12-31
-11,476,475 GBP2020-01-01 ~ 2020-12-31
Gross Profit/Loss
5,635,289 GBP2021-01-01 ~ 2021-12-31
3,191,712 GBP2020-01-01 ~ 2020-12-31
Administrative Expenses
-3,991,833 GBP2021-01-01 ~ 2021-12-31
-3,002,090 GBP2020-01-01 ~ 2020-12-31
Operating Profit/Loss
1,694,026 GBP2021-01-01 ~ 2021-12-31
623,511 GBP2020-01-01 ~ 2020-12-31
Other Interest Receivable/Similar Income (Finance Income)
23 GBP2021-01-01 ~ 2021-12-31
0 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
1,685,934 GBP2021-01-01 ~ 2021-12-31
619,871 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
1,370,667 GBP2021-01-01 ~ 2021-12-31
493,930 GBP2020-01-01 ~ 2020-12-31
Comprehensive Income/Expense
1,370,667 GBP2021-01-01 ~ 2021-12-31
493,930 GBP2020-01-01 ~ 2020-12-31
Intangible Assets
Other
1,253 GBP2021-12-31
2,965 GBP2020-12-31
Property, Plant & Equipment
96,664 GBP2021-12-31
95,595 GBP2020-12-31
Fixed Assets - Investments
2 GBP2021-12-31
3 GBP2020-12-31
Fixed Assets
97,919 GBP2021-12-31
98,563 GBP2020-12-31
Debtors
6,711,010 GBP2021-12-31
2,514,248 GBP2020-12-31
Cash at bank and in hand
1,173,859 GBP2021-12-31
2,241,485 GBP2020-12-31
Current Assets
7,884,869 GBP2021-12-31
4,755,733 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-3,709,666 GBP2021-12-31
-1,648,893 GBP2020-12-31
Net Current Assets/Liabilities
4,175,203 GBP2021-12-31
3,106,840 GBP2020-12-31
Total Assets Less Current Liabilities
4,273,122 GBP2021-12-31
3,205,403 GBP2020-12-31
Creditors
Non-current, Amounts falling due after one year
-350,000 GBP2021-12-31
Net Assets/Liabilities
3,914,577 GBP2021-12-31
2,747,578 GBP2020-12-31
Equity
Called up share capital
75,000 GBP2021-12-31
75,000 GBP2020-12-31
75,000 GBP2019-12-31
Retained earnings (accumulated losses)
3,839,577 GBP2021-12-31
2,672,578 GBP2020-12-31
2,564,358 GBP2019-12-31
Equity
3,914,577 GBP2021-12-31
2,747,578 GBP2020-12-31
2,639,358 GBP2019-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,370,667 GBP2021-01-01 ~ 2021-12-31
493,930 GBP2020-01-01 ~ 2020-12-31
Dividends Paid
Retained earnings (accumulated losses)
-385,710 GBP2020-01-01 ~ 2020-12-31
Dividends Paid
-203,668 GBP2021-01-01 ~ 2021-12-31
Audit Fees/Expenses
7,075 GBP2021-01-01 ~ 2021-12-31
5,400 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Depreciation Expense
45,984 GBP2021-01-01 ~ 2021-12-31
39,625 GBP2020-01-01 ~ 2020-12-31
Average Number of Employees
612021-01-01 ~ 2021-12-31
572020-01-01 ~ 2020-12-31
Wages/Salaries
2,841,251 GBP2021-01-01 ~ 2021-12-31
2,029,204 GBP2020-01-01 ~ 2020-12-31
Social Security Costs
320,535 GBP2021-01-01 ~ 2021-12-31
211,060 GBP2020-01-01 ~ 2020-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
84,692 GBP2021-01-01 ~ 2021-12-31
75,664 GBP2020-01-01 ~ 2020-12-31
Staff Costs/Employee Benefits Expense
3,246,478 GBP2021-01-01 ~ 2021-12-31
2,315,928 GBP2020-01-01 ~ 2020-12-31
Director Remuneration
479,594 GBP2021-01-01 ~ 2021-12-31
322,485 GBP2020-01-01 ~ 2020-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
720 GBP2021-01-01 ~ 2021-12-31
-3,088 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
197,584 GBP2021-12-31
197,584 GBP2020-12-31
Computers
220,319 GBP2021-12-31
176,779 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
464,801 GBP2021-12-31
417,748 GBP2020-12-31
Land and buildings, Under hire purchased contracts or finance leases
46,898 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
174,458 GBP2021-12-31
147,405 GBP2020-12-31
Computers
167,704 GBP2021-12-31
152,293 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
368,137 GBP2021-12-31
322,153 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
27,053 GBP2021-01-01 ~ 2021-12-31
Computers
15,411 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
45,984 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
25,975 GBP2021-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
20,923 GBP2021-12-31
20,930 GBP2020-12-31
Furniture and fittings
23,126 GBP2021-12-31
50,179 GBP2020-12-31
Computers
52,615 GBP2021-12-31
24,486 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
6,614,116 GBP2021-12-31
2,419,349 GBP2020-12-31
Other Debtors
Current
2,225 GBP2021-12-31
27,430 GBP2020-12-31
Prepayments/Accrued Income
Current
94,669 GBP2021-12-31
67,469 GBP2020-12-31
Debtors
Current, Amounts falling due within one year
6,711,010 GBP2021-12-31
2,514,248 GBP2020-12-31
Bank Borrowings/Overdrafts
Current
100,000 GBP2021-12-31
50,000 GBP2020-12-31
Trade Creditors/Trade Payables
Current
259,358 GBP2021-12-31
240,809 GBP2020-12-31
Corporation Tax Payable
Current
314,547 GBP2021-12-31
129,052 GBP2020-12-31
Other Taxation & Social Security Payable
Current
463,898 GBP2021-12-31
818,882 GBP2020-12-31
Other Creditors
Current
1,519,156 GBP2021-12-31
14,445 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
1,052,707 GBP2021-12-31
395,705 GBP2020-12-31
Creditors
Current
3,709,666 GBP2021-12-31
1,648,893 GBP2020-12-31
Bank Borrowings/Overdrafts
Non-current
350,000 GBP2021-12-31
450,000 GBP2020-12-31
Bank Borrowings
450,000 GBP2021-12-31
500,000 GBP2020-12-31
Total Borrowings
Current
100,000 GBP2021-12-31
50,000 GBP2020-12-31
Non-current
350,000 GBP2021-12-31
450,000 GBP2020-12-31
Equity
Called up share capital
75,000 GBP2021-12-31
75,000 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
645 GBP2021-12-31
14,838 GBP2020-12-31
Between two and five year
0 GBP2021-12-31
645 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
645 GBP2021-12-31
15,483 GBP2020-12-31