32990 - Other Manufacturing N.e.c.
Average Number of Employees
302023-02-01 ~ 2024-01-31
302022-02-01 ~ 2023-01-31
Other Investments Other Than Loans
Non-current
216,000 GBP2024-01-31
216,000 GBP2023-01-31
Intangible Assets
2,400 GBP2024-01-31
4,800 GBP2023-01-31
Property, Plant & Equipment
1,848,477 GBP2024-01-31
1,888,342 GBP2023-01-31
Fixed Assets - Investments
216,000 GBP2024-01-31
216,000 GBP2023-01-31
Fixed Assets
2,066,877 GBP2024-01-31
2,109,142 GBP2023-01-31
Total Inventories
90,500 GBP2024-01-31
113,240 GBP2023-01-31
Debtors
914,239 GBP2024-01-31
1,053,731 GBP2023-01-31
Current assets - Investments
2 GBP2024-01-31
2 GBP2023-01-31
Cash at bank and in hand
693,796 GBP2024-01-31
147,036 GBP2023-01-31
Current Assets
1,698,537 GBP2024-01-31
1,314,009 GBP2023-01-31
Creditors
Amounts falling due within one year
576,480 GBP2024-01-31
414,038 GBP2023-01-31
Net Current Assets/Liabilities
1,122,057 GBP2024-01-31
899,971 GBP2023-01-31
Total Assets Less Current Liabilities
3,188,934 GBP2024-01-31
3,009,113 GBP2023-01-31
Creditors
Amounts falling due after one year
580,029 GBP2024-01-31
693,501 GBP2023-01-31
Net Assets/Liabilities
2,488,350 GBP2024-01-31
2,212,262 GBP2023-01-31
Equity
Called up share capital
100 GBP2024-01-31
100 GBP2023-01-31
Retained earnings (accumulated losses)
2,488,250 GBP2024-01-31
2,212,162 GBP2023-01-31
Equity
2,488,350 GBP2024-01-31
2,212,262 GBP2023-01-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.152023-02-01 ~ 2024-01-31
Furniture and fittings
0.152023-02-01 ~ 2024-01-31
Motor vehicles
0.252023-02-01 ~ 2024-01-31
Intangible Assets - Gross Cost
Net goodwill
48,000 GBP2024-01-31
Patents/Trademarks/Licences/Concessions
30,780 GBP2024-01-31
Intangible Assets - Gross Cost
78,780 GBP2024-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
45,600 GBP2024-01-31
43,200 GBP2023-01-31
Patents/Trademarks/Licences/Concessions
30,780 GBP2024-01-31
30,780 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
76,380 GBP2024-01-31
73,980 GBP2023-01-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
2,400 GBP2023-02-01 ~ 2024-01-31
Intangible Assets - Increase From Amortisation Charge for Year
2,400 GBP2023-02-01 ~ 2024-01-31
Intangible Assets
Net goodwill
2,400 GBP2024-01-31
4,800 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,251,184 GBP2024-01-31
1,251,184 GBP2023-01-31
Plant and equipment
648,690 GBP2024-01-31
594,925 GBP2023-01-31
Furniture and fittings
295,469 GBP2024-01-31
285,797 GBP2023-01-31
Motor vehicles
339,825 GBP2024-01-31
347,599 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
2,614,428 GBP2024-01-31
2,555,409 GBP2023-01-31
Property, Plant & Equipment - Disposals
Motor vehicles
-169,495 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Disposals
-169,495 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
430,540 GBP2024-01-31
359,975 GBP2023-01-31
Furniture and fittings
199,470 GBP2024-01-31
171,033 GBP2023-01-31
Motor vehicles
76,221 GBP2024-01-31
88,709 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
765,951 GBP2024-01-31
667,067 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
70,565 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
28,437 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
74,672 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
186,044 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-87,160 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-87,160 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,251,184 GBP2024-01-31
1,251,184 GBP2023-01-31
Plant and equipment
218,150 GBP2024-01-31
234,950 GBP2023-01-31
Furniture and fittings
95,999 GBP2024-01-31
114,764 GBP2023-01-31
Motor vehicles
263,604 GBP2024-01-31
258,890 GBP2023-01-31
Amounts invested in assets
Cost valuation, Non-current
216,000 GBP2024-01-31
Non-current
216,000 GBP2024-01-31
216,000 GBP2023-01-31
Trade Debtors/Trade Receivables
455,900 GBP2024-01-31
192,952 GBP2023-01-31
Prepayments/Accrued Income
68,931 GBP2024-01-31
89,873 GBP2023-01-31
Other Debtors
367,769 GBP2024-01-31
770,906 GBP2023-01-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
71,859 GBP2024-01-31
36,439 GBP2023-01-31
Trade Creditors/Trade Payables
Amounts falling due within one year
120,161 GBP2024-01-31
206,471 GBP2023-01-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
20,973 GBP2024-01-31
24,354 GBP2023-01-31
Corporation Tax Payable
Amounts falling due within one year
243,031 GBP2024-01-31
52,727 GBP2023-01-31
Other Taxation & Social Security Payable
Amounts falling due within one year
34,421 GBP2024-01-31
22,027 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
39,954 GBP2024-01-31
44,716 GBP2023-01-31
Amounts owed to directors
Amounts falling due within one year
6,951 GBP2024-01-31
Other Creditors
Amounts falling due within one year
39,130 GBP2024-01-31
27,304 GBP2023-01-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
503,038 GBP2024-01-31
574,966 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
76,991 GBP2024-01-31
118,535 GBP2023-01-31
Deferred Tax Liabilities
120,555 GBP2024-01-31
103,350 GBP2023-01-31
Par Value of Share
Class 1 ordinary share
1 shares2023-02-01 ~ 2024-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-01-31
100 shares2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
6,332 GBP2024-01-31
6,332 GBP2023-01-31
Between one and five year
7,387 GBP2024-01-31
13,719 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
13,719 GBP2024-01-31
20,051 GBP2023-01-31