63990 - Other Information Service Activities N.e.c.
Average Number of Employees
992024-01-01 ~ 2024-12-31
1022023-01-01 ~ 2023-12-31
Turnover/Revenue
12,479,065 GBP2024-01-01 ~ 2024-12-31
11,958,939 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-6,155,980 GBP2024-01-01 ~ 2024-12-31
-5,755,675 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
6,323,085 GBP2024-01-01 ~ 2024-12-31
6,203,264 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-5,816,894 GBP2024-01-01 ~ 2024-12-31
-5,858,010 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
506,191 GBP2024-01-01 ~ 2024-12-31
345,254 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
11,358 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
445,287 GBP2024-01-01 ~ 2024-12-31
290,936 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
331,890 GBP2024-01-01 ~ 2024-12-31
203,335 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
2,602,010 GBP2024-12-31
2,726,732 GBP2023-12-31
Fixed Assets
2,602,010 GBP2024-12-31
2,726,732 GBP2023-12-31
Total Inventories
34,275 GBP2024-12-31
34,275 GBP2023-12-31
Debtors
Current
2,183,173 GBP2024-12-31
2,551,733 GBP2023-12-31
Cash at bank and in hand
1,508,567 GBP2024-12-31
765,987 GBP2023-12-31
Current Assets
3,726,015 GBP2024-12-31
3,351,995 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-3,514,677 GBP2024-12-31
-2,945,630 GBP2023-12-31
Net Current Assets/Liabilities
211,338 GBP2024-12-31
406,365 GBP2023-12-31
Total Assets Less Current Liabilities
2,813,348 GBP2024-12-31
3,133,097 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-355,004 GBP2024-12-31
Net Assets/Liabilities
2,303,429 GBP2024-12-31
2,321,539 GBP2023-12-31
Equity
Called up share capital
2 GBP2024-12-31
2 GBP2023-12-31
2 GBP2023-01-01
Retained earnings (accumulated losses)
2,303,427 GBP2024-12-31
2,321,537 GBP2023-12-31
2,568,202 GBP2023-01-01
Equity
2,303,429 GBP2024-12-31
2,321,539 GBP2023-12-31
2,568,204 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
331,890 GBP2024-01-01 ~ 2024-12-31
203,335 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-350,000 GBP2024-01-01 ~ 2024-12-31
-450,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-350,000 GBP2024-01-01 ~ 2024-12-31
-450,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
402,691 GBP2024-01-01 ~ 2024-12-31
423,873 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
1,508,567 GBP2024-12-31
765,987 GBP2023-12-31
1,010,525 GBP2023-01-01
Wages/Salaries
3,836,887 GBP2024-01-01 ~ 2024-12-31
3,736,632 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
387,492 GBP2024-01-01 ~ 2024-12-31
372,487 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
4,367,263 GBP2024-01-01 ~ 2024-12-31
4,266,270 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
476,908 GBP2024-01-01 ~ 2024-12-31
440,425 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-30,244 GBP2024-01-01 ~ 2024-12-31
-56,000 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
111,322 GBP2024-01-01 ~ 2024-12-31
72,734 GBP2023-01-01 ~ 2023-12-31
Dividends Paid on Shares
350,000 GBP2024-01-01 ~ 2024-12-31
450,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
946,527 GBP2024-12-31
811,406 GBP2023-12-31
Motor vehicles
361,493 GBP2024-12-31
372,135 GBP2023-12-31
Computers
974,034 GBP2024-12-31
891,873 GBP2023-12-31
Other
106,500 GBP2024-12-31
106,500 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
5,331,869 GBP2024-12-31
5,118,700 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-107,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-107,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
700,710 GBP2023-12-31
Motor vehicles
208,122 GBP2023-12-31
Computers
558,245 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,391,966 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
65,889 GBP2024-01-01 ~ 2024-12-31
Motor vehicles, Owned/Freehold
30,734 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
374,058 GBP2024-01-01 ~ 2024-12-31
Motor vehicles, Under hire purchased contracts or finance leases
18,194 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases
28,635 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-64,800 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-64,800 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
766,599 GBP2024-12-31
Motor vehicles
192,250 GBP2024-12-31
Computers
681,281 GBP2024-12-31
Other
100,557 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,729,859 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
179,928 GBP2024-12-31
110,696 GBP2023-12-31
Motor vehicles
169,243 GBP2024-12-31
164,013 GBP2023-12-31
Computers
292,753 GBP2024-12-31
333,627 GBP2023-12-31
Other
5,943 GBP2024-12-31
23,657 GBP2023-12-31
Under hire purchased contracts or finance leases, Motor vehicles
54,581 GBP2024-12-31
Motor vehicles, Under hire purchased contracts or finance leases
119,962 GBP2023-12-31
Under hire purchased contracts or finance leases
80,074 GBP2024-12-31
168,590 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,387,397 GBP2024-12-31
2,062,404 GBP2023-12-31
Other Debtors
Current
9,445 GBP2024-12-31
8,555 GBP2023-12-31
Prepayments/Accrued Income
Current
786,331 GBP2024-12-31
480,774 GBP2023-12-31
Bank Borrowings
Current
194,482 GBP2024-12-31
191,316 GBP2023-12-31
Trade Creditors/Trade Payables
Current
479,057 GBP2024-12-31
469,184 GBP2023-12-31
Corporation Tax Payable
Current
143,167 GBP2024-12-31
143,547 GBP2023-12-31
Taxation/Social Security Payable
Current
526,134 GBP2024-12-31
567,319 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
45,265 GBP2024-12-31
60,799 GBP2023-12-31
Other Creditors
Current
394,700 GBP2024-12-31
88,423 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,731,872 GBP2024-12-31
1,425,042 GBP2023-12-31
Creditors
Current
3,514,677 GBP2024-12-31
2,945,630 GBP2023-12-31
Bank Borrowings
Non-current
333,495 GBP2024-12-31
527,544 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
21,509 GBP2024-12-31
98,855 GBP2023-12-31
Creditors
Non-current
355,004 GBP2024-12-31
626,399 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
194,482 GBP2024-12-31
191,316 GBP2023-12-31
Non-current, Between one and two years
200,064 GBP2024-12-31
194,482 GBP2023-12-31
Non-current, Between two and five year
133,431 GBP2024-12-31
296,129 GBP2023-12-31
Total Borrowings
527,977 GBP2024-12-31
718,860 GBP2023-12-31
Minimum gross finance lease payments owing
66,774 GBP2024-12-31
159,654 GBP2023-12-31
Net Deferred Tax Liability/Asset
-154,915 GBP2024-12-31
-185,159 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
30,244 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-154,915 GBP2024-12-31
-185,159 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
77,763 GBP2024-12-31
103,763 GBP2023-12-31
Between one and five year
311,052 GBP2024-12-31
311,052 GBP2023-12-31
More than five year
638,545 GBP2024-12-31
716,308 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,027,360 GBP2024-12-31
1,131,123 GBP2023-12-31