Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
20,570,599 GBP2024-04-01 ~ 2025-03-31
21,641,479 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-16,527,996 GBP2024-04-01 ~ 2025-03-31
-17,249,134 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
4,042,603 GBP2024-04-01 ~ 2025-03-31
4,392,345 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-3,122,512 GBP2024-04-01 ~ 2025-03-31
-3,185,798 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
937,012 GBP2024-04-01 ~ 2025-03-31
1,228,356 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
31,153 GBP2024-04-01 ~ 2025-03-31
33,083 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
967,500 GBP2024-04-01 ~ 2025-03-31
1,289,875 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
845,993 GBP2024-04-01 ~ 2025-03-31
1,133,863 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
845,993 GBP2024-04-01 ~ 2025-03-31
1,133,863 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
18,122 GBP2025-03-31
Property, Plant & Equipment
263,193 GBP2025-03-31
285,364 GBP2024-03-31
Fixed Assets
281,315 GBP2025-03-31
285,364 GBP2024-03-31
Total Inventories
72,367 GBP2025-03-31
57,702 GBP2024-03-31
Debtors
2,990,664 GBP2025-03-31
2,429,835 GBP2024-03-31
Cash at bank and in hand
1,007,735 GBP2025-03-31
2,503,439 GBP2024-03-31
Current Assets
4,070,766 GBP2025-03-31
4,990,976 GBP2024-03-31
Net Current Assets/Liabilities
802,366 GBP2025-03-31
1,045,315 GBP2024-03-31
Total Assets Less Current Liabilities
1,083,681 GBP2025-03-31
1,330,679 GBP2024-03-31
Net Assets/Liabilities
1,026,391 GBP2025-03-31
1,267,388 GBP2024-03-31
Equity
Called up share capital
103 GBP2025-03-31
103 GBP2024-03-31
100 GBP2023-03-31
Share premium
89,280 GBP2025-03-31
89,280 GBP2024-03-31
80,000 GBP2023-03-31
Retained earnings (accumulated losses)
937,008 GBP2025-03-31
1,178,005 GBP2024-03-31
2,219,201 GBP2023-03-31
Equity
1,026,391 GBP2025-03-31
1,267,388 GBP2024-03-31
2,308,584 GBP2023-03-31
Issue of Equity Instruments
Called up share capital
3 GBP2023-04-01 ~ 2024-03-31
Issue of Equity Instruments
9,283 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,086,990 GBP2024-04-01 ~ 2025-03-31
-2,184,342 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-1,086,990 GBP2024-04-01 ~ 2025-03-31
-2,184,342 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
845,993 GBP2024-04-01 ~ 2025-03-31
1,143,146 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
1,768,496 GBP2024-04-01 ~ 2025-03-31
1,875,921 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
262,416 GBP2024-04-01 ~ 2025-03-31
249,841 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
61,782 GBP2024-04-01 ~ 2025-03-31
61,485 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
2,092,694 GBP2024-04-01 ~ 2025-03-31
2,187,247 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
402024-04-01 ~ 2025-03-31
392023-04-01 ~ 2024-03-31
Director Remuneration
565,427 GBP2024-04-01 ~ 2025-03-31
469,739 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
80,910 GBP2024-04-01 ~ 2025-03-31
74,088 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
18,000 GBP2024-04-01 ~ 2025-03-31
19,000 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
171,383 GBP2024-04-01 ~ 2025-03-31
214,893 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
241,875 GBP2024-04-01 ~ 2025-03-31
322,469 GBP2023-04-01 ~ 2024-03-31
Dividends Paid on Shares
1,086,990 GBP2024-04-01 ~ 2025-03-31
2,184,342 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Computer software
19,600 GBP2025-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
12,167 GBP2025-03-31
12,167 GBP2024-03-31
Furniture and fittings
233,672 GBP2025-03-31
217,235 GBP2024-03-31
Land and buildings, Short leasehold
10,276 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
8,601 GBP2025-03-31
7,972 GBP2024-03-31
Furniture and fittings
89,759 GBP2025-03-31
65,388 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
629 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
24,371 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
1,028 GBP2025-03-31
Property, Plant & Equipment
Land and buildings, Short leasehold
9,248 GBP2025-03-31
10,276 GBP2024-03-31
Plant and equipment
3,566 GBP2025-03-31
4,195 GBP2024-03-31
Furniture and fittings
143,913 GBP2025-03-31
151,847 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
129,978 GBP2025-03-31
156,057 GBP2024-03-31
Computers
187,429 GBP2025-03-31
161,359 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
573,522 GBP2025-03-31
557,094 GBP2024-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-64,780 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-64,780 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
71,628 GBP2025-03-31
95,694 GBP2024-03-31
Computers
139,313 GBP2025-03-31
102,676 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
310,329 GBP2025-03-31
271,730 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
22,955 GBP2024-04-01 ~ 2025-03-31
Computers
36,637 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
85,620 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-47,021 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-47,021 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Motor vehicles
58,350 GBP2025-03-31
60,363 GBP2024-03-31
Computers
48,116 GBP2025-03-31
58,683 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
6,250 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
3,151 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Plant and equipment
465 GBP2024-04-01 ~ 2025-03-31
Under hire purchased contracts or finance leases, Motor vehicles
4,245 GBP2024-04-01 ~ 2025-03-31
Under hire purchased contracts or finance leases
4,710 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
3,099 GBP2024-03-31
Under hire purchased contracts or finance leases, Motor vehicles
16,978 GBP2024-03-31
Under hire purchased contracts or finance leases
20,077 GBP2024-03-31
Merchandise
30,586 GBP2025-03-31
22,722 GBP2024-03-31
Value of work in progress
41,781 GBP2025-03-31
34,980 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
2,061,205 GBP2025-03-31
1,810,519 GBP2024-03-31
Other Debtors
Current
341,573 GBP2025-03-31
503,502 GBP2024-03-31
Prepayments
Current
144,386 GBP2025-03-31
82,540 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
2,990,664 GBP2025-03-31
2,429,835 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
22,442 GBP2024-03-31
Trade Creditors/Trade Payables
Current
2,019,831 GBP2025-03-31
2,214,189 GBP2024-03-31
Corporation Tax Payable
Current
171,357 GBP2025-03-31
214,926 GBP2024-03-31
Other Taxation & Social Security Payable
Current
95,712 GBP2025-03-31
92,094 GBP2024-03-31
Other Creditors
Current
192,500 GBP2025-03-31
280,175 GBP2024-03-31
Accrued Liabilities
Current
347,844 GBP2025-03-31
438,374 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
199,983 GBP2025-03-31
198,618 GBP2024-03-31
Between one and five year
617,462 GBP2025-03-31
657,444 GBP2024-03-31
More than five year
383,500 GBP2025-03-31
501,500 GBP2024-03-31
All periods
1,200,945 GBP2025-03-31
1,357,562 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
57,290 GBP2025-03-31
63,291 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
845,993 GBP2024-04-01 ~ 2025-03-31