42990 - Construction Of Other Civil Engineering Projects N.e.c.
Par Value of Share
Class 4 ordinary share
12023-12-01 ~ 2024-11-30
Turnover/Revenue
17,774,853 GBP2023-12-01 ~ 2024-11-30
16,833,651 GBP2022-12-01 ~ 2023-11-30
Cost of Sales
-14,898,755 GBP2023-12-01 ~ 2024-11-30
-13,042,814 GBP2022-12-01 ~ 2023-11-30
Gross Profit/Loss
2,876,098 GBP2023-12-01 ~ 2024-11-30
3,790,837 GBP2022-12-01 ~ 2023-11-30
Administrative Expenses
-1,332,548 GBP2023-12-01 ~ 2024-11-30
-1,215,254 GBP2022-12-01 ~ 2023-11-30
Operating Profit/Loss
1,549,847 GBP2023-12-01 ~ 2024-11-30
2,606,218 GBP2022-12-01 ~ 2023-11-30
Other Interest Receivable/Similar Income (Finance Income)
286,593 GBP2023-12-01 ~ 2024-11-30
198,767 GBP2022-12-01 ~ 2023-11-30
Interest Payable/Similar Charges (Finance Costs)
-19,119 GBP2023-12-01 ~ 2024-11-30
-17,966 GBP2022-12-01 ~ 2023-11-30
Profit/Loss on Ordinary Activities Before Tax
1,817,321 GBP2023-12-01 ~ 2024-11-30
2,787,019 GBP2022-12-01 ~ 2023-11-30
Profit/Loss
1,361,553 GBP2023-12-01 ~ 2024-11-30
2,147,841 GBP2022-12-01 ~ 2023-11-30
Comprehensive Income/Expense
1,361,553 GBP2023-12-01 ~ 2024-11-30
2,147,841 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
1,161,352 GBP2024-11-30
1,240,604 GBP2023-11-30
Debtors
6,283,131 GBP2024-11-30
5,395,116 GBP2023-11-30
Cash at bank and in hand
6,202,699 GBP2024-11-30
5,814,060 GBP2023-11-30
Current Assets
12,485,830 GBP2024-11-30
11,209,176 GBP2023-11-30
Net Current Assets/Liabilities
10,094,756 GBP2024-11-30
9,988,537 GBP2023-11-30
Total Assets Less Current Liabilities
11,256,108 GBP2024-11-30
11,229,141 GBP2023-11-30
Creditors
Non-current
-128,109 GBP2024-11-30
-189,110 GBP2023-11-30
Net Assets/Liabilities
10,838,131 GBP2024-11-30
10,730,454 GBP2023-11-30
Equity
Called up share capital
44 GBP2024-11-30
44 GBP2023-11-30
44 GBP2022-11-30
Capital redemption reserve
56 GBP2024-11-30
56 GBP2023-11-30
56 GBP2022-11-30
Retained earnings (accumulated losses)
10,838,031 GBP2024-11-30
10,730,354 GBP2023-11-30
9,582,513 GBP2022-11-30
Equity
10,838,131 GBP2024-11-30
10,730,454 GBP2023-11-30
9,582,613 GBP2022-11-30
Dividends Paid
Retained earnings (accumulated losses)
-1,253,876 GBP2023-12-01 ~ 2024-11-30
-1,000,000 GBP2022-12-01 ~ 2023-11-30
Dividends Paid
-1,253,876 GBP2023-12-01 ~ 2024-11-30
-1,000,000 GBP2022-12-01 ~ 2023-11-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,361,553 GBP2023-12-01 ~ 2024-11-30
2,147,841 GBP2022-12-01 ~ 2023-11-30
Wages/Salaries
1,314,236 GBP2023-12-01 ~ 2024-11-30
1,302,797 GBP2022-12-01 ~ 2023-11-30
Social Security Costs
147,615 GBP2023-12-01 ~ 2024-11-30
143,150 GBP2022-12-01 ~ 2023-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
296,996 GBP2023-12-01 ~ 2024-11-30
203,062 GBP2022-12-01 ~ 2023-11-30
Staff Costs/Employee Benefits Expense
1,758,847 GBP2023-12-01 ~ 2024-11-30
1,649,009 GBP2022-12-01 ~ 2023-11-30
Average Number of Employees
282023-12-01 ~ 2024-11-30
282022-12-01 ~ 2023-11-30
Director Remuneration
46,555 GBP2023-12-01 ~ 2024-11-30
42,216 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
93,099 GBP2023-12-01 ~ 2024-11-30
80,433 GBP2022-12-01 ~ 2023-11-30
Audit Fees/Expenses
11,400 GBP2023-12-01 ~ 2024-11-30
11,263 GBP2022-12-01 ~ 2023-11-30
Current Tax for the Period
475,477 GBP2023-12-01 ~ 2024-11-30
565,194 GBP2022-12-01 ~ 2023-11-30
Tax Expense/Credit at Applicable Tax Rate
454,330 GBP2023-12-01 ~ 2024-11-30
641,321 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,928,621 GBP2024-11-30
1,887,531 GBP2023-11-30
Furniture and fittings
21,038 GBP2024-11-30
15,502 GBP2023-11-30
Motor vehicles
202,681 GBP2024-11-30
242,681 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
2,152,340 GBP2024-11-30
2,145,714 GBP2023-11-30
Property, Plant & Equipment - Disposals
Plant and equipment
-267,040 GBP2023-12-01 ~ 2024-11-30
Motor vehicles
-58,988 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Disposals
-326,028 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
873,127 GBP2024-11-30
763,230 GBP2023-11-30
Furniture and fittings
11,760 GBP2024-11-30
9,341 GBP2023-11-30
Motor vehicles
106,101 GBP2024-11-30
132,539 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
990,988 GBP2024-11-30
905,110 GBP2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
220,984 GBP2023-12-01 ~ 2024-11-30
Furniture and fittings
2,419 GBP2023-12-01 ~ 2024-11-30
Motor vehicles
25,211 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
248,614 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-111,087 GBP2023-12-01 ~ 2024-11-30
Motor vehicles
-51,649 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-162,736 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment
Plant and equipment
1,055,494 GBP2024-11-30
1,124,301 GBP2023-11-30
Furniture and fittings
9,278 GBP2024-11-30
6,161 GBP2023-11-30
Motor vehicles
96,580 GBP2024-11-30
110,142 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
1,262,330 GBP2023-11-30
Under hire purchased contracts or finance leases, Plant and equipment
1,124,580 GBP2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
277,951 GBP2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Plant and equipment
155,515 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
285,198 GBP2024-11-30
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
839,382 GBP2024-11-30
Plant and equipment, Under hire purchased contracts or finance leases
984,379 GBP2023-11-30
Trade Debtors/Trade Receivables
Current
3,573,756 GBP2024-11-30
1,618,448 GBP2023-11-30
Amounts Owed by Group Undertakings
Current
1,000,000 GBP2024-11-30
1,753,658 GBP2023-11-30
Other Debtors
Current
230,676 GBP2024-11-30
291,193 GBP2023-11-30
Amount of corporation tax that is recoverable
Current
182,456 GBP2024-11-30
200,590 GBP2023-11-30
Amount of value-added tax that is recoverable
Current
576,896 GBP2024-11-30
346,971 GBP2023-11-30
Prepayments
Current
206,981 GBP2024-11-30
242,426 GBP2023-11-30
Debtors
Amounts falling due within one year, Current
6,283,131 GBP2024-11-30
5,395,116 GBP2023-11-30
Finance Lease Liabilities - Total Present Value
Current
189,862 GBP2024-11-30
225,960 GBP2023-11-30
Trade Creditors/Trade Payables
Current
1,652,109 GBP2024-11-30
769,936 GBP2023-11-30
Amounts owed to group undertakings
Current
188,281 GBP2024-11-30
Corporation Tax Payable
Current
65,809 GBP2024-11-30
99,573 GBP2023-11-30
Other Taxation & Social Security Payable
Current
49,215 GBP2024-11-30
38,215 GBP2023-11-30
Other Creditors
Current
14,133 GBP2024-11-30
19,971 GBP2023-11-30
Accrued Liabilities
Current
231,665 GBP2024-11-30
66,984 GBP2023-11-30
Finance Lease Liabilities - Total Present Value
Non-current
128,109 GBP2024-11-30
189,110 GBP2023-11-30
Current, hire purchase agreements, Amounts falling due within one year
189,862 GBP2024-11-30
hire purchase agreements
317,971 GBP2024-11-30
415,070 GBP2023-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,040 GBP2024-11-30
9,728 GBP2023-11-30
Between one and five year
2,056 GBP2023-11-30
All periods
2,040 GBP2024-11-30
11,784 GBP2023-11-30
Deferred Tax Liabilities
Accelerated tax depreciation
289,868 GBP2024-11-30
309,577 GBP2023-11-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
289,868 GBP2024-11-30
309,577 GBP2023-11-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
28 shares2024-11-30