Intangible Assets
13,750 GBP2025-06-30
27,500 GBP2024-06-30
Property, Plant & Equipment
922,602 GBP2025-06-30
901,027 GBP2024-06-30
Fixed Assets
936,352 GBP2025-06-30
928,527 GBP2024-06-30
Total Inventories
129,321 GBP2025-06-30
150,521 GBP2024-06-30
Debtors
1,289,816 GBP2025-06-30
905,513 GBP2024-06-30
Cash at bank and in hand
257,294 GBP2025-06-30
295,785 GBP2024-06-30
Current Assets
1,676,431 GBP2025-06-30
1,351,819 GBP2024-06-30
Creditors
-617,094 GBP2025-06-30
-577,251 GBP2024-06-30
Net Current Assets/Liabilities
1,059,337 GBP2025-06-30
774,568 GBP2024-06-30
Total Assets Less Current Liabilities
1,995,689 GBP2025-06-30
1,703,095 GBP2024-06-30
Creditors
Non-current
-189,880 GBP2025-06-30
-220,667 GBP2024-06-30
Net Assets/Liabilities
1,774,968 GBP2025-06-30
1,455,687 GBP2024-06-30
Equity
Called up share capital
100 GBP2025-06-30
100 GBP2024-06-30
Retained earnings (accumulated losses)
1,774,868 GBP2025-06-30
1,455,587 GBP2024-06-30
Average Number of Employees
112024-07-01 ~ 2025-06-30
112023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Net goodwill
55,000 GBP2025-06-30
55,000 GBP2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
41,250 GBP2025-06-30
27,500 GBP2024-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
13,750 GBP2024-07-01 ~ 2025-06-30
Intangible Assets
Net goodwill
13,750 GBP2025-06-30
27,500 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
760,282 GBP2025-06-30
760,282 GBP2024-06-30
Plant and equipment
393,634 GBP2025-06-30
383,533 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
1,153,916 GBP2025-06-30
1,143,815 GBP2024-06-30
Property, Plant & Equipment - Disposals
Plant and equipment
-50,921 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Disposals
-50,921 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
231,314 GBP2025-06-30
242,788 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
231,314 GBP2025-06-30
242,788 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
34,456 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
34,456 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-45,930 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-45,930 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Land and buildings
760,282 GBP2025-06-30
760,282 GBP2024-06-30
Plant and equipment
162,320 GBP2025-06-30
140,745 GBP2024-06-30
Other types of inventories not specified separately
129,321 GBP2025-06-30
150,521 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
920,621 GBP2025-06-30
616,657 GBP2024-06-30
Trade Creditors/Trade Payables
Current
288,686 GBP2025-06-30
276,924 GBP2024-06-30
Bank Borrowings/Overdrafts
Current
10,000 GBP2025-06-30
10,000 GBP2024-06-30
Other Taxation & Social Security Payable
Current
271,731 GBP2025-06-30
201,002 GBP2024-06-30
Creditors
Current
617,094 GBP2025-06-30
577,251 GBP2024-06-30
Bank Borrowings/Overdrafts
Non-current
189,880 GBP2025-06-30
220,667 GBP2024-06-30