Cost of Sales
-126,528,000 GBP2023-01-01 ~ 2023-12-31
-115,187,000 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-6,398,000 GBP2023-01-01 ~ 2023-12-31
-6,027,000 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
253,000 GBP2023-01-01 ~ 2023-12-31
33,000 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2023-01-01 ~ 2023-12-31
-11,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,277,000 GBP2023-01-01 ~ 2023-12-31
-130,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,557,000 GBP2023-01-01 ~ 2023-12-31
141,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
502,000 GBP2023-12-31
142,000 GBP2022-12-31
Cash at bank and in hand
12,598,000 GBP2023-12-31
23,076,000 GBP2022-12-31
Current Assets
43,234,000 GBP2023-12-31
51,957,000 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-38,901,000 GBP2023-12-31
-50,673,000 GBP2022-12-31
Net Current Assets/Liabilities
4,333,000 GBP2023-12-31
1,284,000 GBP2022-12-31
Total Assets Less Current Liabilities
4,835,000 GBP2023-12-31
1,426,000 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-2,888,000 GBP2023-12-31
-1,036,000 GBP2022-12-31
Net Assets/Liabilities
1,947,000 GBP2023-12-31
390,000 GBP2022-12-31
Equity
Called up share capital
18,967,000 GBP2023-12-31
18,967,000 GBP2022-12-31
18,967,000 GBP2021-12-31
Retained earnings (accumulated losses)
-17,020,000 GBP2023-12-31
-18,577,000 GBP2022-12-31
-18,718,000 GBP2021-12-31
Equity
1,947,000 GBP2023-12-31
390,000 GBP2022-12-31
249,000 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,557,000 GBP2023-01-01 ~ 2023-12-31
141,000 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
64,000 GBP2023-01-01 ~ 2023-12-31
59,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
982023-01-01 ~ 2023-12-31
1242022-01-01 ~ 2022-12-31
Wages/Salaries
9,192,000 GBP2023-01-01 ~ 2023-12-31
11,882,000 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
399,000 GBP2023-01-01 ~ 2023-12-31
407,000 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
10,573,000 GBP2023-01-01 ~ 2023-12-31
13,297,000 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
426,000 GBP2023-01-01 ~ 2023-12-31
632,000 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-280,000 GBP2023-01-01 ~ 2023-12-31
29,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
685,000 GBP2023-12-31
315,000 GBP2022-12-31
Computers
965,000 GBP2023-12-31
849,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,650,000 GBP2023-12-31
1,164,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
331,000 GBP2023-12-31
269,000 GBP2022-12-31
Computers
817,000 GBP2023-12-31
753,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,148,000 GBP2023-12-31
1,022,000 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
62,000 GBP2023-01-01 ~ 2023-12-31
Computers
64,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
126,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
354,000 GBP2023-12-31
46,000 GBP2022-12-31
Computers
148,000 GBP2023-12-31
96,000 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
16,657,000 GBP2023-12-31
17,862,000 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
635,000 GBP2023-12-31
505,000 GBP2022-12-31
Other Debtors
Current
5,000 GBP2023-12-31
25,000 GBP2022-12-31
Prepayments/Accrued Income
Current
8,127,000 GBP2023-12-31
8,134,000 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
25,424,000 GBP2023-12-31
26,526,000 GBP2022-12-31
Debtors
28,881,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
6,462,000 GBP2023-12-31
7,706,000 GBP2022-12-31
Amounts owed to group undertakings
Current
5,606,000 GBP2023-12-31
5,011,000 GBP2022-12-31
Other Taxation & Social Security Payable
Current
5,206,000 GBP2023-12-31
7,615,000 GBP2022-12-31
Other Creditors
Current
4,000 GBP2023-12-31
13,000 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
21,623,000 GBP2023-12-31
30,328,000 GBP2022-12-31
Creditors
Current
38,901,000 GBP2023-12-31
50,673,000 GBP2022-12-31
Trade Creditors/Trade Payables
Non-current
2,888,000 GBP2023-12-31
1,036,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
194,000 GBP2023-12-31
403,000 GBP2022-12-31
Between two and five year
1,205,000 GBP2023-12-31
16,000 GBP2022-12-31
More than five year
1,422,000 GBP2023-12-31
0 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,821,000 GBP2023-12-31
419,000 GBP2022-12-31