Average Number of Employees
202024-01-01 ~ 2024-12-31
232023-01-01 ~ 2023-12-31
Intangible Assets
4,292 GBP2024-12-31
19,857 GBP2023-12-31
Property, Plant & Equipment
19,119 GBP2024-12-31
33,524 GBP2023-12-31
Fixed Assets - Investments
339,900 GBP2023-12-31
Fixed Assets
23,411 GBP2024-12-31
393,281 GBP2023-12-31
Debtors
Non-current
3,500,000 GBP2024-12-31
Current
1,871,279 GBP2024-12-31
1,640,614 GBP2023-12-31
Cash at bank and in hand
365,813 GBP2024-12-31
7,053 GBP2023-12-31
Current Assets
5,737,092 GBP2024-12-31
1,647,667 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-470,686 GBP2024-12-31
-823,736 GBP2023-12-31
Net Current Assets/Liabilities
5,266,406 GBP2024-12-31
823,931 GBP2023-12-31
Total Assets Less Current Liabilities
5,289,817 GBP2024-12-31
1,217,212 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-5,150 GBP2024-12-31
Net Assets/Liabilities
5,277,382 GBP2024-12-31
1,209,927 GBP2023-12-31
Equity
Called up share capital
1,307 GBP2024-12-31
943 GBP2023-12-31
790 GBP2023-01-01
Share premium
466,387 GBP2024-12-31
403,288 GBP2023-12-31
391,032 GBP2023-01-01
Retained earnings (accumulated losses)
4,809,688 GBP2024-12-31
805,696 GBP2023-12-31
1,128,923 GBP2023-01-01
Equity
5,277,382 GBP2024-12-31
1,209,927 GBP2023-12-31
1,520,745 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
3,451,263 GBP2024-01-01 ~ 2024-12-31
-221,751 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
3,451,263 GBP2024-01-01 ~ 2024-12-31
-221,751 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,451,263 GBP2024-01-01 ~ 2024-12-31
-221,751 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
3,451,263 GBP2024-01-01 ~ 2024-12-31
-221,751 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-10,000 GBP2024-01-01 ~ 2024-12-31
-101,476 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-10,000 GBP2024-01-01 ~ 2024-12-31
-101,476 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
364 GBP2024-01-01 ~ 2024-12-31
153 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
63,463 GBP2024-01-01 ~ 2024-12-31
12,409 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
364 GBP2024-01-01 ~ 2024-12-31
153 GBP2023-01-01 ~ 2023-12-31
Retained earnings (accumulated losses)
552,729 GBP2024-01-01 ~ 2024-12-31
-101,476 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
616,192 GBP2024-01-01 ~ 2024-12-31
-89,067 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
103,287 GBP2024-12-31
103,287 GBP2023-12-31
Computer software
179,470 GBP2024-12-31
179,470 GBP2023-12-31
Intangible Assets - Gross Cost
282,757 GBP2024-12-31
282,757 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
103,287 GBP2024-12-31
103,287 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
278,465 GBP2024-12-31
262,900 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
15,565 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
142,071 GBP2024-12-31
139,428 GBP2023-12-31
Other
32,520 GBP2024-12-31
32,520 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
174,591 GBP2024-12-31
171,948 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
122,952 GBP2024-12-31
109,520 GBP2023-12-31
Other
32,520 GBP2024-12-31
28,904 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
155,472 GBP2024-12-31
138,424 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
13,432 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
17,048 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
19,119 GBP2024-12-31
29,908 GBP2023-12-31
Other
3,616 GBP2023-12-31
Other Debtors
Non-current
3,500,000 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
235,396 GBP2024-12-31
105,428 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,398,247 GBP2024-12-31
974,365 GBP2023-12-31
Other Debtors
Current
90,847 GBP2024-12-31
484,168 GBP2023-12-31
Prepayments/Accrued Income
Current
146,789 GBP2024-12-31
76,653 GBP2023-12-31
Bank Overdrafts
-224,314 GBP2023-12-31
Cash and Cash Equivalents
365,813 GBP2024-12-31
-217,261 GBP2023-12-31
Bank Overdrafts
Current
224,314 GBP2023-12-31
Bank Borrowings
Current
41,667 GBP2023-12-31
Other Remaining Borrowings
Current
248,333 GBP2023-12-31
Trade Creditors/Trade Payables
Current
80,258 GBP2024-12-31
57,644 GBP2023-12-31
Corporation Tax Payable
Current
24,442 GBP2024-12-31
30,211 GBP2023-12-31
Taxation/Social Security Payable
Current
69,022 GBP2024-12-31
81,927 GBP2023-12-31
Other Creditors
Current
60,788 GBP2024-12-31
25,996 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
236,176 GBP2024-12-31
113,644 GBP2023-12-31
Creditors
Current
470,686 GBP2024-12-31
823,736 GBP2023-12-31
Other Creditors
Non-current
5,150 GBP2024-12-31
Creditors
Non-current
5,150 GBP2024-12-31
Net Deferred Tax Liability/Asset
-7,285 GBP2024-12-31
-7,285 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-7,285 GBP2024-12-31
-7,285 GBP2023-12-31