Average Number of Employees
232023-01-01 ~ 2023-12-31
202022-01-01 ~ 2022-12-31
Intangible Assets
19,857 GBP2023-12-31
61,768 GBP2022-12-31
Property, Plant & Equipment
33,524 GBP2023-12-31
58,107 GBP2022-12-31
Fixed Assets - Investments
339,900 GBP2023-12-31
339,900 GBP2022-12-31
Fixed Assets
393,281 GBP2023-12-31
459,775 GBP2022-12-31
Debtors
Current
1,640,614 GBP2023-12-31
2,283,275 GBP2022-12-31
Cash at bank and in hand
7,053 GBP2023-12-31
14,592 GBP2022-12-31
Current Assets
1,647,667 GBP2023-12-31
2,297,867 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-823,736 GBP2023-12-31
-1,181,889 GBP2022-12-31
Net Current Assets/Liabilities
823,931 GBP2023-12-31
1,115,978 GBP2022-12-31
Total Assets Less Current Liabilities
1,217,212 GBP2023-12-31
1,575,753 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-41,667 GBP2022-12-31
Net Assets/Liabilities
1,209,927 GBP2023-12-31
1,520,745 GBP2022-12-31
Equity
Called up share capital
943 GBP2023-12-31
790 GBP2022-12-31
790 GBP2022-01-01
Share premium
403,288 GBP2023-12-31
391,032 GBP2022-12-31
391,032 GBP2022-01-01
Retained earnings (accumulated losses)
805,696 GBP2023-12-31
1,128,923 GBP2022-12-31
1,196,678 GBP2022-01-01
Equity
1,209,927 GBP2023-12-31
1,520,745 GBP2022-12-31
1,588,500 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-221,751 GBP2023-01-01 ~ 2023-12-31
167,158 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-221,751 GBP2023-01-01 ~ 2023-12-31
167,158 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-221,751 GBP2023-01-01 ~ 2023-12-31
167,158 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-221,751 GBP2023-01-01 ~ 2023-12-31
167,158 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-101,476 GBP2023-01-01 ~ 2023-12-31
-234,913 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-101,476 GBP2023-01-01 ~ 2023-12-31
-234,913 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
Called up share capital
153 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
12,409 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
153 GBP2023-01-01 ~ 2023-12-31
Retained earnings (accumulated losses)
-101,476 GBP2023-01-01 ~ 2023-12-31
-234,913 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
-89,067 GBP2023-01-01 ~ 2023-12-31
-234,913 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
103,287 GBP2023-12-31
103,287 GBP2022-12-31
Computer software
179,470 GBP2023-12-31
179,470 GBP2022-12-31
Intangible Assets - Gross Cost
282,757 GBP2023-12-31
282,757 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
103,287 GBP2023-12-31
103,287 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
262,900 GBP2023-12-31
220,989 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
41,911 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
139,428 GBP2023-12-31
135,260 GBP2022-12-31
Other
32,520 GBP2023-12-31
32,520 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
171,948 GBP2023-12-31
167,780 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
91,608 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
109,673 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
17,912 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
28,751 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
109,520 GBP2023-12-31
Other
28,904 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
138,424 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
29,908 GBP2023-12-31
43,652 GBP2022-12-31
Other
3,616 GBP2023-12-31
14,455 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
105,428 GBP2023-12-31
764,149 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
974,365 GBP2023-12-31
903,992 GBP2022-12-31
Other Debtors
Current
484,168 GBP2023-12-31
335,319 GBP2022-12-31
Prepayments/Accrued Income
Current
76,653 GBP2023-12-31
279,815 GBP2022-12-31
Bank Overdrafts
-224,314 GBP2023-12-31
-72,767 GBP2022-12-31
Cash and Cash Equivalents
-217,261 GBP2023-12-31
-58,175 GBP2022-12-31
Bank Overdrafts
Current
224,314 GBP2023-12-31
72,767 GBP2022-12-31
Bank Borrowings
Current
41,667 GBP2023-12-31
100,000 GBP2022-12-31
Other Remaining Borrowings
Current
248,333 GBP2023-12-31
337,500 GBP2022-12-31
Trade Creditors/Trade Payables
Current
57,644 GBP2023-12-31
302,777 GBP2022-12-31
Corporation Tax Payable
Current
30,211 GBP2023-12-31
32,329 GBP2022-12-31
Taxation/Social Security Payable
Current
81,927 GBP2023-12-31
85,951 GBP2022-12-31
Other Creditors
Current
25,996 GBP2023-12-31
60,222 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
113,644 GBP2023-12-31
190,343 GBP2022-12-31
Creditors
Current
823,736 GBP2023-12-31
1,181,889 GBP2022-12-31
Bank Borrowings
Non-current
41,667 GBP2022-12-31
Creditors
Non-current
41,667 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
41,667 GBP2023-12-31
100,000 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
290,000 GBP2023-12-31
437,500 GBP2022-12-31
Bank Borrowings
Non-current, Between one and two years
41,667 GBP2022-12-31
Total Borrowings
290,000 GBP2023-12-31
479,167 GBP2022-12-31
Net Deferred Tax Liability/Asset
-7,285 GBP2023-12-31
-13,341 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
6,056 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-7,285 GBP2023-12-31
-13,341 GBP2022-12-31