Turnover/Revenue
13,718,843 GBP2023-01-01 ~ 2023-12-31
14,203,669 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-1,042,598 GBP2023-01-01 ~ 2023-12-31
-950,595 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
12,676,245 GBP2023-01-01 ~ 2023-12-31
13,253,074 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-9,801,375 GBP2023-01-01 ~ 2023-12-31
-9,676,127 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
2,874,870 GBP2023-01-01 ~ 2023-12-31
3,576,947 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
11,104 GBP2023-01-01 ~ 2023-12-31
8,018 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
2,885,974 GBP2023-01-01 ~ 2023-12-31
3,584,965 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
2,087,901 GBP2023-01-01 ~ 2023-12-31
3,487,599 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Other
1,598,119 GBP2023-12-31
1,367,743 GBP2022-12-31
Property, Plant & Equipment
80,011 GBP2023-12-31
122,572 GBP2022-12-31
Fixed Assets - Investments
1 GBP2023-12-31
1 GBP2022-12-31
Fixed Assets
1,678,131 GBP2023-12-31
1,490,316 GBP2022-12-31
Debtors
19,980,420 GBP2023-12-31
53,425,340 GBP2022-12-31
Cash at bank and in hand
3,587,347 GBP2023-12-31
6,127,132 GBP2022-12-31
Current Assets
23,567,767 GBP2023-12-31
59,552,472 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-25,121,812 GBP2022-12-31
Net Current Assets/Liabilities
18,296,077 GBP2023-12-31
34,430,660 GBP2022-12-31
Total Assets Less Current Liabilities
19,974,208 GBP2023-12-31
35,920,976 GBP2022-12-31
Net Assets/Liabilities
19,602,826 GBP2023-12-31
35,677,592 GBP2022-12-31
Equity
Called up share capital
2 GBP2023-12-31
15,002 GBP2022-12-31
15,002 GBP2021-12-31
Other miscellaneous reserve
89,222 GBP2023-12-31
0 GBP2022-12-31
Retained earnings (accumulated losses)
19,513,602 GBP2023-12-31
35,662,590 GBP2022-12-31
32,174,991 GBP2021-12-31
Equity
19,602,826 GBP2023-12-31
35,677,592 GBP2022-12-31
32,189,993 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,087,901 GBP2023-01-01 ~ 2023-12-31
3,487,599 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
Called up share capital
19,391,286 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
19,391,286 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-37,643,175 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
942023-01-01 ~ 2023-12-31
1052022-01-01 ~ 2022-12-31
Wages/Salaries
4,501,735 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
272,636 GBP2023-01-01 ~ 2023-12-31
407,995 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
5,279,211 GBP2023-01-01 ~ 2023-12-31
5,230,276 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
54,250 GBP2023-01-01 ~ 2023-12-31
163,752 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
283,885 GBP2023-01-01 ~ 2023-12-31
665,753 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
127,998 GBP2023-01-01 ~ 2023-12-31
87,148 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
539,250 GBP2023-12-31
539,250 GBP2022-12-31
Development expenditure
1,963,616 GBP2023-12-31
1,418,106 GBP2022-12-31
Intangible Assets - Gross Cost
2,502,866 GBP2023-12-31
1,957,356 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
610,210 GBP2023-12-31
331,001 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
904,747 GBP2023-12-31
589,613 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
279,209 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
315,134 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Development expenditure
1,353,406 GBP2023-12-31
1,087,105 GBP2022-12-31
Intangible Assets
1,598,119 GBP2023-12-31
1,367,743 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
287,720 GBP2023-12-31
276,529 GBP2022-12-31
Computers
348,988 GBP2023-12-31
575,277 GBP2022-12-31
Motor vehicles
0 GBP2023-12-31
19,783 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
636,708 GBP2023-12-31
871,589 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
-264,843 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-19,783 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-284,626 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
258,469 GBP2023-12-31
227,074 GBP2022-12-31
Computers
298,228 GBP2023-12-31
502,160 GBP2022-12-31
Motor vehicles
0 GBP2023-12-31
19,783 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
556,697 GBP2023-12-31
749,017 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
31,395 GBP2023-01-01 ~ 2023-12-31
Computers
60,911 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
92,306 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
-264,843 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-19,783 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-284,626 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
29,251 GBP2023-12-31
49,455 GBP2022-12-31
Computers
50,760 GBP2023-12-31
73,117 GBP2022-12-31
Motor vehicles
0 GBP2023-12-31
0 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
662,165 GBP2023-12-31
655,386 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
17,372,787 GBP2023-12-31
50,744,599 GBP2022-12-31
Other Debtors
Current
1,712,526 GBP2023-12-31
1,885,328 GBP2022-12-31
Prepayments/Accrued Income
Current
232,942 GBP2023-12-31
140,027 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
19,980,420 GBP2023-12-31
Current, Amounts falling due within one year
53,425,340 GBP2022-12-31
Trade Creditors/Trade Payables
Current
3,163,329 GBP2023-12-31
4,111,331 GBP2022-12-31
Amounts owed to group undertakings
Current
697,124 GBP2023-12-31
19,397,962 GBP2022-12-31
Corporation Tax Payable
Current
550,933 GBP2023-12-31
284,086 GBP2022-12-31
Other Taxation & Social Security Payable
Current
167,813 GBP2023-12-31
190,607 GBP2022-12-31
Other Creditors
Current
0 GBP2023-12-31
53,589 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
692,491 GBP2023-12-31
1,084,237 GBP2022-12-31
Creditors
Current
5,271,690 GBP2023-12-31
25,121,812 GBP2022-12-31
Equity
Called up share capital
2 GBP2023-12-31
15,002 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
85,979 GBP2023-12-31
70,000 GBP2022-12-31
Between two and five year
189,000 GBP2023-12-31
0 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
274,979 GBP2023-12-31
70,000 GBP2022-12-31