Comprehensive Income/Expense
4,598,274 GBP2023-07-01 ~ 2024-06-30
6,026,666 GBP2022-07-01 ~ 2023-06-30
Equity
Called up share capital
1,000,000 GBP2024-06-30
1,500,000 GBP2023-06-30
500,000 GBP2022-07-01
Retained earnings (accumulated losses)
4,968,160 GBP2024-06-30
2,273,561 GBP2023-06-30
Equity
0 GBP2024-06-30
2,054,829 GBP2023-06-30
-2,328,390 GBP2022-07-01
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,695 GBP2023-07-01 ~ 2024-06-30
2,897 GBP2022-07-01 ~ 2023-06-30
Computers
8,028 GBP2023-07-01 ~ 2024-06-30
5,566 GBP2022-07-01 ~ 2023-06-30
Other
250,404 GBP2023-07-01 ~ 2024-06-30
250,405 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
409,893 GBP2023-07-01 ~ 2024-06-30
408,635 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
422023-07-01 ~ 2024-06-30
482022-07-01 ~ 2023-06-30
Profit/Loss
2,299,137 GBP2023-07-01 ~ 2024-06-30
3,013,333 GBP2022-07-01 ~ 2023-06-30
Cash and Cash Equivalents
18,890,617 GBP2024-06-30
17,442,896 GBP2023-06-30
Current Assets
22,200,906 GBP2024-06-30
21,890,574 GBP2023-06-30
Total assets
22,898,230 GBP2024-06-30
22,919,977 GBP2023-06-30
Total Borrowings
Non-current
80,000 GBP2024-06-30
395,249 GBP2023-06-30
Current
315,249 GBP2024-06-30
307,783 GBP2023-06-30
Total liabilities
19,914,150 GBP2024-06-30
22,235,034 GBP2023-06-30
Net Assets/Liabilities
2,984,080 GBP2024-06-30
684,943 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
2,299,137 GBP2023-07-01 ~ 2024-06-30
3,013,333 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,299,137 GBP2023-07-01 ~ 2024-06-30
3,013,333 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation Expense
409,893 GBP2023-07-01 ~ 2024-06-30
408,636 GBP2022-07-01 ~ 2023-06-30
Audit Fees/Expenses
17,400 GBP2023-07-01 ~ 2024-06-30
20,513 GBP2022-07-01 ~ 2023-06-30
Wages/Salaries
1,793,541 GBP2023-07-01 ~ 2024-06-30
1,778,331 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
197,477 GBP2023-07-01 ~ 2024-06-30
201,083 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
2,090,706 GBP2023-07-01 ~ 2024-06-30
2,056,452 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
376,471 GBP2023-07-01 ~ 2024-06-30
194,546 GBP2022-07-01 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
12,527 GBP2023-07-01 ~ 2024-06-30
19,507 GBP2022-07-01 ~ 2023-06-30
Current Tax for the Period
795,888 GBP2023-07-01 ~ 2024-06-30
65,817 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
767,387 GBP2023-07-01 ~ 2024-06-30
668,562 GBP2022-07-01 ~ 2023-06-30
Corporation Tax Payable
Current
795,888 GBP2024-06-30
65,817 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
294,492 GBP2024-06-30
310,637 GBP2023-06-30
316,389 GBP2022-07-01
Computers
114,426 GBP2024-06-30
140,052 GBP2023-06-30
129,658 GBP2022-07-01
Other
1,293,761 GBP2024-06-30
1,293,761 GBP2023-06-30
1,293,761 GBP2022-07-01
Property, Plant & Equipment - Gross Cost
3,200,346 GBP2024-06-30
3,242,117 GBP2023-06-30
3,237,475 GBP2022-07-01
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-16,305 GBP2023-07-01 ~ 2024-06-30
-7,094 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals
-61,261 GBP2023-07-01 ~ 2024-06-30
-7,094 GBP2022-07-01 ~ 2023-06-30
Computers
-44,956 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
293,902 GBP2024-06-30
308,512 GBP2023-06-30
306,206 GBP2022-07-01
Computers
89,506 GBP2024-06-30
126,434 GBP2023-06-30
120,868 GBP2022-07-01
Other
980,752 GBP2024-06-30
730,348 GBP2023-06-30
479,943 GBP2022-07-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,609,558 GBP2024-06-30
2,260,926 GBP2023-06-30
1,852,882 GBP2022-07-01
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-16,305 GBP2023-07-01 ~ 2024-06-30
-591 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-61,261 GBP2023-07-01 ~ 2024-06-30
-591 GBP2022-07-01 ~ 2023-06-30
Computers
-44,956 GBP2023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Computer software
417,249 GBP2024-06-30
336,066 GBP2023-06-30
294,066 GBP2022-07-01
Prepayments/Accrued Income
Current
2,842,756 GBP2024-06-30
3,943,611 GBP2023-06-30
Trade Creditors/Trade Payables
Current
2,986,783 GBP2024-06-30
3,949,056 GBP2023-06-30
Accrued Liabilities
Current
219,663 GBP2024-06-30
232,386 GBP2023-06-30
Taxation/Social Security Payable
Current
795,888 GBP2024-06-30
65,817 GBP2023-06-30
Other Remaining Borrowings
Non-current
80,000 GBP2024-06-30
395,249 GBP2023-06-30
Current
315,249 GBP2024-06-30
307,783 GBP2023-06-30
Total Borrowings
395,249 GBP2024-06-30
703,032 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500,000 shares2024-06-30
500,000 shares2023-06-30
Cash at bank and in hand
18,890,617 GBP2024-06-30
17,442,896 GBP2023-06-30