Comprehensive Income/Expense
4,651,976 GBP2024-07-01 ~ 2025-06-30
4,598,274 GBP2023-07-01 ~ 2024-06-30
Equity
Called up share capital
1,000,000 GBP2025-06-30
1,500,000 GBP2024-06-30
500,000 GBP2023-07-01
Retained earnings (accumulated losses)
9,620,136 GBP2025-06-30
7,637,183 GBP2024-06-30
Equity
0 GBP2025-06-30
8,952,240 GBP2024-06-30
684,943 GBP2023-07-01
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
590 GBP2024-07-01 ~ 2025-06-30
1,695 GBP2023-07-01 ~ 2024-06-30
Computers
9,496 GBP2024-07-01 ~ 2025-06-30
8,028 GBP2023-07-01 ~ 2024-06-30
Other
250,404 GBP2024-07-01 ~ 2025-06-30
250,404 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
409,959 GBP2024-07-01 ~ 2025-06-30
409,893 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
432024-07-01 ~ 2025-06-30
422023-07-01 ~ 2024-06-30
Profit/Loss
2,325,988 GBP2024-07-01 ~ 2025-06-30
2,299,137 GBP2023-07-01 ~ 2024-06-30
Cash and Cash Equivalents
19,831,241 GBP2025-06-30
18,890,617 GBP2024-06-30
Current Assets
23,450,823 GBP2025-06-30
22,200,906 GBP2024-06-30
Total assets
23,785,400 GBP2025-06-30
22,898,230 GBP2024-06-30
Total Borrowings
Non-current
80,000 GBP2024-06-30
Current
79,996 GBP2025-06-30
315,249 GBP2024-06-30
Total liabilities
18,475,332 GBP2025-06-30
19,914,150 GBP2024-06-30
Net Assets/Liabilities
5,310,068 GBP2025-06-30
2,984,080 GBP2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
2,325,988 GBP2024-07-01 ~ 2025-06-30
2,299,137 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,325,988 GBP2024-07-01 ~ 2025-06-30
2,299,137 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Depreciation Expense
409,959 GBP2024-07-01 ~ 2025-06-30
409,893 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
21,950 GBP2024-07-01 ~ 2025-06-30
17,400 GBP2023-07-01 ~ 2024-06-30
Wages/Salaries
1,819,219 GBP2024-07-01 ~ 2025-06-30
1,793,541 GBP2023-07-01 ~ 2024-06-30
Social Security Costs
214,480 GBP2024-07-01 ~ 2025-06-30
197,477 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
2,196,051 GBP2024-07-01 ~ 2025-06-30
2,090,706 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
412,325 GBP2024-07-01 ~ 2025-06-30
376,471 GBP2023-07-01 ~ 2024-06-30
Interest Payable/Similar Charges (Finance Costs)
37,289 GBP2024-07-01 ~ 2025-06-30
12,527 GBP2023-07-01 ~ 2024-06-30
Current Tax for the Period
783,858 GBP2024-07-01 ~ 2025-06-30
795,888 GBP2023-07-01 ~ 2024-06-30
Tax Expense/Credit at Applicable Tax Rate
774,574 GBP2024-07-01 ~ 2025-06-30
767,387 GBP2023-07-01 ~ 2024-06-30
Corporation Tax Payable
Current
16,396 GBP2025-06-30
795,888 GBP2024-06-30
Net Deferred Tax Liability/Asset
-14,522 GBP2025-06-30
-26,072 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
5,752 GBP2025-06-30
294,492 GBP2024-06-30
310,637 GBP2023-07-01
Computers
75,896 GBP2025-06-30
114,426 GBP2024-06-30
140,052 GBP2023-07-01
Other
1,293,761 GBP2025-06-30
1,293,761 GBP2024-06-30
1,293,761 GBP2023-07-01
Property, Plant & Equipment - Gross Cost
2,873,076 GBP2025-06-30
3,200,346 GBP2024-06-30
3,242,117 GBP2023-07-01
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-288,740 GBP2024-07-01 ~ 2025-06-30
-16,305 GBP2023-07-01 ~ 2024-06-30
Computers
-45,415 GBP2024-07-01 ~ 2025-06-30
-44,956 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-334,155 GBP2024-07-01 ~ 2025-06-30
-61,261 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
5,752 GBP2025-06-30
293,902 GBP2024-06-30
308,512 GBP2023-07-01
Computers
55,174 GBP2025-06-30
89,506 GBP2024-06-30
126,434 GBP2023-07-01
Other
1,231,156 GBP2025-06-30
980,752 GBP2024-06-30
730,348 GBP2023-07-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,686,949 GBP2025-06-30
2,609,558 GBP2024-06-30
2,260,926 GBP2023-07-01
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-288,740 GBP2024-07-01 ~ 2025-06-30
-16,305 GBP2023-07-01 ~ 2024-06-30
Computers
-43,828 GBP2024-07-01 ~ 2025-06-30
-44,956 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-332,568 GBP2024-07-01 ~ 2025-06-30
-61,261 GBP2023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Computer software
485,297 GBP2025-06-30
417,249 GBP2024-06-30
336,066 GBP2023-07-01
Prepayments/Accrued Income
Current
3,229,335 GBP2025-06-30
2,842,756 GBP2024-06-30
Trade Creditors/Trade Payables
Current
3,288,279 GBP2025-06-30
2,986,783 GBP2024-06-30
Accrued Liabilities
Current
244,191 GBP2025-06-30
219,663 GBP2024-06-30
Taxation/Social Security Payable
Current
16,396 GBP2025-06-30
795,888 GBP2024-06-30
Other Remaining Borrowings
Non-current
80,000 GBP2024-06-30
Current
79,996 GBP2025-06-30
315,249 GBP2024-06-30
Total Borrowings
79,996 GBP2025-06-30
395,249 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500,000 shares2025-06-30
500,000 shares2024-06-30
Cash at bank and in hand
19,831,241 GBP2025-06-30
18,890,617 GBP2024-06-30