Property, Plant & Equipment
48,744 GBP2024-12-31
45,962 GBP2023-12-31
Fixed Assets
48,744 GBP2024-12-31
45,962 GBP2023-12-31
Total Inventories
70,000 GBP2024-12-31
57,000 GBP2023-12-31
Debtors
160,073 GBP2024-12-31
200,127 GBP2023-12-31
Cash at bank and in hand
97 GBP2024-12-31
32,401 GBP2023-12-31
Current Assets
230,170 GBP2024-12-31
289,528 GBP2023-12-31
Creditors
Current
248,894 GBP2024-12-31
196,549 GBP2023-12-31
Net Current Assets/Liabilities
-18,724 GBP2024-12-31
92,979 GBP2023-12-31
Total Assets Less Current Liabilities
30,020 GBP2024-12-31
138,941 GBP2023-12-31
Creditors
Non-current
61,381 GBP2024-12-31
114,251 GBP2023-12-31
Net Assets/Liabilities
-31,361 GBP2024-12-31
24,690 GBP2023-12-31
Equity
Called up share capital
200 GBP2024-12-31
200 GBP2023-12-31
Capital redemption reserve
2 GBP2024-12-31
2 GBP2023-12-31
Retained earnings (accumulated losses)
-31,563 GBP2024-12-31
24,488 GBP2023-12-31
Equity
-31,361 GBP2024-12-31
24,690 GBP2023-12-31
Average Number of Employees
142024-01-01 ~ 2024-12-31
142023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
75,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
75,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
69,913 GBP2024-12-31
69,913 GBP2023-12-31
Furniture and fittings
38,976 GBP2024-12-31
38,976 GBP2023-12-31
Motor vehicles
27,500 GBP2024-12-31
19,257 GBP2023-12-31
Computers
66,120 GBP2024-12-31
66,120 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
202,509 GBP2024-12-31
194,266 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-12,957 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-12,957 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
38,325 GBP2024-12-31
24,343 GBP2023-12-31
Furniture and fittings
38,976 GBP2024-12-31
38,976 GBP2023-12-31
Motor vehicles
10,540 GBP2024-12-31
19,257 GBP2023-12-31
Computers
65,924 GBP2024-12-31
65,728 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
153,765 GBP2024-12-31
148,304 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
13,982 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
4,240 GBP2024-01-01 ~ 2024-12-31
Computers
196 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
18,418 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-12,957 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-12,957 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
31,588 GBP2024-12-31
45,570 GBP2023-12-31
Motor vehicles
16,960 GBP2024-12-31
Computers
196 GBP2024-12-31
392 GBP2023-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
94,038 GBP2024-12-31
Current, Amounts falling due within one year
136,814 GBP2023-12-31
Other Debtors
Amounts falling due within one year, Current
66,035 GBP2024-12-31
Current, Amounts falling due within one year
63,313 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
160,073 GBP2024-12-31
Current, Amounts falling due within one year
200,127 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
43,597 GBP2024-12-31
35,000 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
16,574 GBP2024-12-31
12,342 GBP2023-12-31
Trade Creditors/Trade Payables
Current
42,400 GBP2024-12-31
45,028 GBP2023-12-31
Other Taxation & Social Security Payable
Current
61,070 GBP2024-12-31
64,951 GBP2023-12-31
Other Creditors
Current
85,253 GBP2024-12-31
39,228 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
14,583 GBP2024-12-31
49,584 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
25,192 GBP2024-12-31
22,156 GBP2023-12-31
Other Creditors
Non-current
21,606 GBP2024-12-31
42,511 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
25,192 GBP2024-12-31
22,156 GBP2023-12-31
hire purchase agreements
41,766 GBP2024-12-31
34,498 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,856 GBP2024-12-31
15,268 GBP2023-12-31
Between one and five year
2,856 GBP2023-12-31
All periods
2,856 GBP2024-12-31
18,124 GBP2023-12-31
Bank Borrowings
Secured
49,583 GBP2024-12-31
84,584 GBP2023-12-31
Total Borrowings
Secured
133,860 GBP2024-12-31
182,498 GBP2023-12-31