Par Value of Share
Class 1 ordinary share
02024-04-01 ~ 2025-03-31
Property, Plant & Equipment
11,800,000 GBP2025-03-31
6,484,555 GBP2024-03-31
Fixed Assets - Investments
725,000 GBP2025-03-31
725,000 GBP2024-03-31
Fixed Assets
12,525,000 GBP2025-03-31
7,209,555 GBP2024-03-31
Debtors
5,302,189 GBP2025-03-31
3,999,944 GBP2024-03-31
Cash at bank and in hand
3,882 GBP2025-03-31
6,838 GBP2024-03-31
Current Assets
5,306,071 GBP2025-03-31
4,006,782 GBP2024-03-31
Creditors
Current
1,931,535 GBP2025-03-31
499,411 GBP2024-03-31
Net Current Assets/Liabilities
3,374,536 GBP2025-03-31
3,507,371 GBP2024-03-31
Total Assets Less Current Liabilities
15,899,536 GBP2025-03-31
10,716,926 GBP2024-03-31
Net Assets/Liabilities
11,932,698 GBP2025-03-31
7,751,602 GBP2024-03-31
Equity
Called up share capital
806,000 GBP2025-03-31
806,000 GBP2024-03-31
806,000 GBP2023-03-31
Share premium
69,400 GBP2025-03-31
69,400 GBP2024-03-31
69,400 GBP2023-03-31
Revaluation reserve
4,336,458 GBP2025-03-31
636,159 GBP2024-03-31
636,159 GBP2023-03-31
Retained earnings (accumulated losses)
6,720,840 GBP2025-03-31
6,240,043 GBP2024-03-31
4,621,929 GBP2023-03-31
Equity
11,932,698 GBP2025-03-31
7,751,602 GBP2024-03-31
6,133,488 GBP2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,053,479 GBP2024-04-01 ~ 2025-03-31
1,618,114 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
5,753,778 GBP2024-04-01 ~ 2025-03-31
1,618,114 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,572,682 GBP2024-04-01 ~ 2025-03-31
Dividends Paid
-1,572,682 GBP2024-04-01 ~ 2025-03-31
Average Number of Employees
3082024-04-01 ~ 2025-03-31
2952023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
11,800,000 GBP2025-03-31
6,775,000 GBP2024-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
5,025,000 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
290,446 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
103,450 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings
11,800,000 GBP2025-03-31
6,484,554 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
2,000 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
5,181,943 GBP2025-03-31
3,856,638 GBP2024-03-31
Prepayments
Current
990 GBP2025-03-31
1,046 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
5,302,189 GBP2025-03-31
3,999,944 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
327,477 GBP2025-03-31
327,477 GBP2024-03-31
Trade Creditors/Trade Payables
Current
58 GBP2025-03-31
54 GBP2024-03-31
Corporation Tax Payable
Current
589,680 GBP2025-03-31
Other Taxation & Social Security Payable
Current
208,459 GBP2025-03-31
44,301 GBP2024-03-31
Other Creditors
Current
8,538 GBP2025-03-31
8,538 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
4,000 GBP2025-03-31
4,000 GBP2024-03-31
Accrued Liabilities
Current
23,410 GBP2025-03-31
115,041 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
2,477,803 GBP2025-03-31
2,805,324 GBP2024-03-31
Bank Borrowings
Non-current, Between one and two years
339,217 GBP2025-03-31
Between two and five year, Non-current
1,092,964 GBP2025-03-31
Non-current, Between two and five year
1,092,964 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,333,035 GBP2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
806,000 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,667,916 GBP2024-04-01 ~ 2025-03-31
Profit/Loss
1,667,916 GBP2024-04-01 ~ 2025-03-31