Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Class 2 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
1,314,456 GBP2024-01-01 ~ 2024-12-31
2,102,871 GBP2022-07-01 ~ 2023-12-31
Cost of Sales
-228,660 GBP2024-01-01 ~ 2024-12-31
-252,094 GBP2022-07-01 ~ 2023-12-31
Gross Profit/Loss
1,085,796 GBP2024-01-01 ~ 2024-12-31
1,850,777 GBP2022-07-01 ~ 2023-12-31
Administrative Expenses
-1,067,149 GBP2024-01-01 ~ 2024-12-31
-1,788,563 GBP2022-07-01 ~ 2023-12-31
Operating Profit/Loss
18,647 GBP2024-01-01 ~ 2024-12-31
62,214 GBP2022-07-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-684 GBP2022-07-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
51,034 GBP2024-01-01 ~ 2024-12-31
-866,692 GBP2022-07-01 ~ 2023-12-31
Profit/Loss
146,962 GBP2024-01-01 ~ 2024-12-31
-770,466 GBP2022-07-01 ~ 2023-12-31
Comprehensive Income/Expense
146,962 GBP2024-01-01 ~ 2024-12-31
-770,466 GBP2022-07-01 ~ 2023-12-31
Property, Plant & Equipment
1,180 GBP2024-12-31
2,013 GBP2023-12-31
Debtors
306,177 GBP2024-12-31
163,906 GBP2023-12-31
Cash at bank and in hand
88,258 GBP2024-12-31
19,630 GBP2023-12-31
Current Assets
394,435 GBP2024-12-31
183,536 GBP2023-12-31
Creditors
Current
379,286 GBP2024-12-31
295,814 GBP2023-12-31
Net Current Assets/Liabilities
15,149 GBP2024-12-31
-112,278 GBP2023-12-31
Total Assets Less Current Liabilities
16,329 GBP2024-12-31
-110,265 GBP2023-12-31
Net Assets/Liabilities
1,096 GBP2024-12-31
-145,866 GBP2023-12-31
Equity
Called up share capital
190 GBP2024-12-31
190 GBP2023-12-31
190 GBP2022-06-30
Retained earnings (accumulated losses)
906 GBP2024-12-31
-146,056 GBP2023-12-31
1,396,888 GBP2022-06-30
Equity
1,096 GBP2024-12-31
-145,866 GBP2023-12-31
1,397,078 GBP2022-06-30
Dividends Paid
Retained earnings (accumulated losses)
-772,478 GBP2022-07-01 ~ 2023-12-31
Dividends Paid
-772,478 GBP2022-07-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
146,962 GBP2024-01-01 ~ 2024-12-31
-770,466 GBP2022-07-01 ~ 2023-12-31
Wages/Salaries
771,381 GBP2024-01-01 ~ 2024-12-31
976,331 GBP2022-07-01 ~ 2023-12-31
Social Security Costs
61,410 GBP2024-01-01 ~ 2024-12-31
173,198 GBP2022-07-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
25,865 GBP2024-01-01 ~ 2024-12-31
151,435 GBP2022-07-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
858,656 GBP2024-01-01 ~ 2024-12-31
1,300,964 GBP2022-07-01 ~ 2023-12-31
Average Number of Employees
82024-01-01 ~ 2024-12-31
102022-07-01 ~ 2023-12-31
Director Remuneration
182,446 GBP2022-07-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,708 GBP2024-01-01 ~ 2024-12-31
2,900 GBP2022-07-01 ~ 2023-12-31
Audit Fees/Expenses
10,153 GBP2024-01-01 ~ 2024-12-31
9,470 GBP2022-07-01 ~ 2023-12-31
Current Tax for the Period
5,981 GBP2024-01-01 ~ 2024-12-31
Tax Expense/Credit at Applicable Tax Rate
12,759 GBP2024-01-01 ~ 2024-12-31
-190,672 GBP2022-07-01 ~ 2023-12-31
Dividends Paid on Shares
772,478 GBP2022-07-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
23,423 GBP2024-12-31
22,548 GBP2023-12-31
Furniture and fittings
937 GBP2024-12-31
937 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
24,360 GBP2024-12-31
23,485 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
22,424 GBP2024-12-31
20,875 GBP2023-12-31
Furniture and fittings
756 GBP2024-12-31
597 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
23,180 GBP2024-12-31
21,472 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,549 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
159 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,708 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
999 GBP2024-12-31
1,673 GBP2023-12-31
Furniture and fittings
181 GBP2024-12-31
340 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
105,047 GBP2024-12-31
Amounts falling due within one year, Current
153,262 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
164,975 GBP2024-12-31
9,274 GBP2023-12-31
Other Debtors
Current, Amounts falling due within one year
36,155 GBP2024-12-31
Amounts falling due within one year, Current
1,370 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
306,177 GBP2024-12-31
Amounts falling due within one year, Current
163,906 GBP2023-12-31
Trade Creditors/Trade Payables
Current
11,931 GBP2024-12-31
13,925 GBP2023-12-31
Amounts owed to group undertakings
Current
311,023 GBP2024-12-31
82,857 GBP2023-12-31
Corporation Tax Payable
Current
5,981 GBP2024-12-31
81,541 GBP2023-12-31
Other Taxation & Social Security Payable
Current
9,331 GBP2024-12-31
15,336 GBP2023-12-31
Other Creditors
Current
9,548 GBP2024-12-31
2,796 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
31,472 GBP2024-12-31
64,593 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
15,233 GBP2024-12-31
35,601 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
15,233 GBP2024-12-31
35,601 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
Class 2 ordinary share
90 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
146,962 GBP2024-01-01 ~ 2024-12-31