Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
15,579,928 GBP2024-01-01 ~ 2024-12-31
15,309,468 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
5,822,988 GBP2024-01-01 ~ 2024-12-31
6,017,575 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
9,756,940 GBP2024-01-01 ~ 2024-12-31
9,291,893 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
9,033,609 GBP2024-01-01 ~ 2024-12-31
8,855,393 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
723,331 GBP2024-01-01 ~ 2024-12-31
436,750 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
404,386 GBP2024-01-01 ~ 2024-12-31
109,998 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
309,773 GBP2024-01-01 ~ 2024-12-31
376,848 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
817,944 GBP2024-01-01 ~ 2024-12-31
169,900 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-128,980 GBP2024-01-01 ~ 2024-12-31
Profit/Loss
946,924 GBP2024-01-01 ~ 2024-12-31
169,900 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
946,924 GBP2024-01-01 ~ 2024-12-31
169,900 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
555,859 GBP2024-12-31
1,111,719 GBP2023-12-31
Property, Plant & Equipment
22,984 GBP2024-12-31
45,134 GBP2023-12-31
Fixed Assets
578,843 GBP2024-12-31
1,156,853 GBP2023-12-31
Debtors
7,628,393 GBP2024-12-31
5,025,077 GBP2023-12-31
Cash at bank and in hand
366,416 GBP2024-12-31
403,227 GBP2023-12-31
Current Assets
7,994,809 GBP2024-12-31
5,428,304 GBP2023-12-31
Creditors
Current
5,340,858 GBP2024-12-31
4,373,261 GBP2023-12-31
Net Current Assets/Liabilities
2,653,951 GBP2024-12-31
1,055,043 GBP2023-12-31
Total Assets Less Current Liabilities
3,232,794 GBP2024-12-31
2,211,896 GBP2023-12-31
Creditors
Non-current
2,423,437 GBP2024-12-31
2,349,463 GBP2023-12-31
Net Assets/Liabilities
809,357 GBP2024-12-31
-137,567 GBP2023-12-31
Equity
Called up share capital
3,080,694 GBP2024-12-31
3,080,694 GBP2023-12-31
3,080,694 GBP2022-12-31
Retained earnings (accumulated losses)
-2,271,337 GBP2024-12-31
-3,218,261 GBP2023-12-31
-3,388,161 GBP2022-12-31
Equity
809,357 GBP2024-12-31
-137,567 GBP2023-12-31
-307,467 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
946,924 GBP2024-01-01 ~ 2024-12-31
169,900 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
6,182,124 GBP2024-01-01 ~ 2024-12-31
6,423,613 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
764,177 GBP2024-01-01 ~ 2024-12-31
807,473 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
262,692 GBP2024-01-01 ~ 2024-12-31
298,172 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
7,208,993 GBP2024-01-01 ~ 2024-12-31
7,529,258 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
592024-01-01 ~ 2024-12-31
622023-01-01 ~ 2023-12-31
Director Remuneration
290,099 GBP2024-01-01 ~ 2024-12-31
211,443 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
28,608 GBP2024-01-01 ~ 2024-12-31
35,871 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
40,631 GBP2024-01-01 ~ 2024-12-31
30,945 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
155,409 GBP2024-01-01 ~ 2024-12-31
32,281 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
1,968,536 GBP2023-12-31
Patents/Trademarks/Licences/Concessions
536,758 GBP2023-12-31
Intangible Assets - Gross Cost
2,505,294 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,532,345 GBP2024-12-31
1,096,153 GBP2023-12-31
Patents/Trademarks/Licences/Concessions
417,090 GBP2024-12-31
297,422 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,949,435 GBP2024-12-31
1,393,575 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
436,192 GBP2024-01-01 ~ 2024-12-31
Patents/Trademarks/Licences/Concessions
119,668 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
555,860 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
436,191 GBP2024-12-31
872,383 GBP2023-12-31
Patents/Trademarks/Licences/Concessions
119,668 GBP2024-12-31
239,336 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
86,949 GBP2024-12-31
86,949 GBP2023-12-31
Computers
125,612 GBP2024-12-31
119,154 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
212,561 GBP2024-12-31
206,103 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
68,172 GBP2024-12-31
45,720 GBP2023-12-31
Computers
121,405 GBP2024-12-31
115,249 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
189,577 GBP2024-12-31
160,969 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
22,452 GBP2024-01-01 ~ 2024-12-31
Computers
6,156 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
28,608 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
18,777 GBP2024-12-31
41,229 GBP2023-12-31
Computers
4,207 GBP2024-12-31
3,905 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,135,341 GBP2024-12-31
1,696,872 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
4,899,685 GBP2024-12-31
2,801,600 GBP2023-12-31
Other Debtors
Current
124,295 GBP2024-12-31
191,325 GBP2023-12-31
Prepayments/Accrued Income
Current
264,586 GBP2024-12-31
259,774 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
7,628,393 GBP2024-12-31
5,025,077 GBP2023-12-31
Trade Creditors/Trade Payables
Current
44,961 GBP2024-12-31
237,079 GBP2023-12-31
Amounts owed to group undertakings
Current
100 GBP2024-12-31
476 GBP2023-12-31
Other Taxation & Social Security Payable
Current
186,682 GBP2024-12-31
257,276 GBP2023-12-31
Other Creditors
Current
63,904 GBP2024-12-31
36,366 GBP2023-12-31
Accrued Liabilities
Current
641,656 GBP2024-12-31
493,595 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
172,800 GBP2024-12-31
126,000 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,080,694 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
946,924 GBP2024-01-01 ~ 2024-12-31