Average Number of Employees
572023-01-01 ~ 2023-12-31
422022-01-01 ~ 2022-12-31
Intangible Assets
14,651 GBP2023-12-31
22,130 GBP2022-12-31
Property, Plant & Equipment
39,249 GBP2023-12-31
37,082 GBP2022-12-31
Fixed Assets
53,900 GBP2023-12-31
59,212 GBP2022-12-31
Debtors
Current
3,072,227 GBP2023-12-31
2,631,619 GBP2022-12-31
Cash at bank and in hand
444,472 GBP2023-12-31
647,571 GBP2022-12-31
Current Assets
3,516,699 GBP2023-12-31
3,279,190 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-10,506,406 GBP2023-12-31
-10,652,805 GBP2022-12-31
Net Current Assets/Liabilities
-6,989,707 GBP2023-12-31
-7,373,615 GBP2022-12-31
Total Assets Less Current Liabilities
-6,935,807 GBP2023-12-31
-7,314,403 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-79,167 GBP2023-12-31
-129,167 GBP2022-12-31
Net Assets/Liabilities
-7,014,974 GBP2023-12-31
-7,443,570 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
-7,015,074 GBP2023-12-31
-7,443,670 GBP2022-12-31
Equity
-7,014,974 GBP2023-12-31
-7,443,570 GBP2022-12-31
Intangible Assets - Gross Cost
Goodwill
1,005,459 GBP2022-12-31
Patents/Trademarks/Licences/Concessions
552,549 GBP2022-12-31
Intangible Assets - Gross Cost
74,790 GBP2023-12-31
1,632,798 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,005,459 GBP2022-12-31
Patents/Trademarks/Licences/Concessions
552,549 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
60,139 GBP2023-12-31
1,610,668 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
7,479 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
20,748 GBP2023-12-31
34,094 GBP2022-12-31
Plant and equipment
142,640 GBP2023-12-31
178,422 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
163,388 GBP2023-12-31
212,516 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-68,149 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-82,196 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
141,340 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
175,434 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
30,200 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
30,901 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-68,149 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-82,196 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
103,391 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
124,139 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
39,249 GBP2023-12-31
37,082 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,886,665 GBP2023-12-31
1,829,114 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
860,888 GBP2023-12-31
414,028 GBP2022-12-31
Other Debtors
Current
324,674 GBP2023-12-31
226,505 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
161,972 GBP2022-12-31
Bank Borrowings
Current
50,000 GBP2023-12-31
50,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
23,378 GBP2023-12-31
59,747 GBP2022-12-31
Amounts owed to group undertakings
Current
9,102,413 GBP2023-12-31
9,272,507 GBP2022-12-31
Corporation Tax Payable
Current
266,578 GBP2023-12-31
Taxation/Social Security Payable
Current
83,791 GBP2023-12-31
83,402 GBP2022-12-31
Other Creditors
Current
644,413 GBP2023-12-31
442,579 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
335,833 GBP2023-12-31
744,570 GBP2022-12-31
Creditors
Current
10,506,406 GBP2023-12-31
10,652,805 GBP2022-12-31
Bank Borrowings
Non-current
79,167 GBP2023-12-31
129,167 GBP2022-12-31
Creditors
Non-current
79,167 GBP2023-12-31
129,167 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
55 shares2023-12-31
55 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
45 shares2023-12-31
45 shares2022-12-31
Par Value of Share
Class 2 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
105,300 GBP2023-12-31
23,005 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
105,300 GBP2023-12-31
23,005 GBP2022-12-31