Turnover/Revenue
10,515,013 GBP2024-04-01 ~ 2025-03-31
14,046,779 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-8,887,733 GBP2024-04-01 ~ 2025-03-31
-11,064,124 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
1,627,280 GBP2024-04-01 ~ 2025-03-31
2,982,655 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-1,256,746 GBP2024-04-01 ~ 2025-03-31
-1,370,899 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
370,534 GBP2024-04-01 ~ 2025-03-31
1,611,756 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
2,210 GBP2024-04-01 ~ 2025-03-31
1,868 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
297,781 GBP2024-04-01 ~ 2025-03-31
1,537,419 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
225,780 GBP2024-04-01 ~ 2025-03-31
1,073,849 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
1,573,424 GBP2025-03-31
1,414,735 GBP2024-03-31
Total Inventories
500 GBP2025-03-31
500 GBP2024-03-31
Debtors
3,778,361 GBP2025-03-31
4,122,149 GBP2024-03-31
Cash at bank and in hand
302,441 GBP2025-03-31
307,427 GBP2024-03-31
Current Assets
4,081,302 GBP2025-03-31
4,430,076 GBP2024-03-31
Net Current Assets/Liabilities
2,012,752 GBP2025-03-31
2,037,448 GBP2024-03-31
Total Assets Less Current Liabilities
3,586,176 GBP2025-03-31
3,452,183 GBP2024-03-31
Creditors
Amounts falling due after one year
-531,829 GBP2025-03-31
-484,070 GBP2024-03-31
Net Assets/Liabilities
2,665,210 GBP2025-03-31
2,614,430 GBP2024-03-31
Equity
Called up share capital
1,000 GBP2025-03-31
1,000 GBP2024-03-31
1,000 GBP2023-03-31
Retained earnings (accumulated losses)
2,664,210 GBP2025-03-31
2,613,430 GBP2024-03-31
2,539,581 GBP2023-03-31
Equity
2,665,210 GBP2025-03-31
2,614,430 GBP2024-03-31
2,540,581 GBP2023-03-31
Dividends Paid
-175,000 GBP2024-04-01 ~ 2025-03-31
-1,000,000 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
225,780 GBP2024-04-01 ~ 2025-03-31
1,073,849 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
28,220 GBP2024-04-01 ~ 2025-03-31
47,858 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
10,000 GBP2024-04-01 ~ 2025-03-31
Director Remuneration
246,507 GBP2024-04-01 ~ 2025-03-31
216,961 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
2,632,790 GBP2024-04-01 ~ 2025-03-31
2,633,054 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
291,232 GBP2024-04-01 ~ 2025-03-31
296,037 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
52,742 GBP2024-04-01 ~ 2025-03-31
52,080 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
2,976,764 GBP2024-04-01 ~ 2025-03-31
2,981,171 GBP2023-04-01 ~ 2024-03-31
Average number of employees in administration and support functions
112024-04-01 ~ 2025-03-31
92023-04-01 ~ 2024-03-31
Average Number of Employees
472024-04-01 ~ 2025-03-31
462023-04-01 ~ 2024-03-31
Current Tax for the Period
36,547 GBP2024-04-01 ~ 2025-03-31
354,023 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
35,454 GBP2024-04-01 ~ 2025-03-31
109,547 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
74,445 GBP2024-04-01 ~ 2025-03-31
384,355 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
47,245 GBP2025-03-31
53,071 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
2,973,036 GBP2025-03-31
2,848,249 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
-432,808 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
30,944 GBP2025-03-31
33,193 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,399,612 GBP2025-03-31
1,433,514 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
3,149 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
295,533 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-329,435 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
16,301 GBP2025-03-31
19,878 GBP2024-03-31
Finished Goods/Goods for Resale
500 GBP2025-03-31
500 GBP2024-03-31
Trade Debtors/Trade Receivables
1,821,845 GBP2025-03-31
1,906,672 GBP2024-03-31
Amounts owed by group undertakings and participating interests
1,742,307 GBP2025-03-31
1,918,124 GBP2024-03-31
Other Debtors
169,698 GBP2025-03-31
88,785 GBP2024-03-31
Prepayments/Accrued Income
44,511 GBP2025-03-31
208,568 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
358,720 GBP2025-03-31
481,293 GBP2024-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
1,213,362 GBP2025-03-31
1,350,841 GBP2024-03-31
Corporation Tax Payable
Amounts falling due within one year
314,852 GBP2025-03-31
354,023 GBP2024-03-31
Other Taxation & Social Security Payable
Amounts falling due within one year
67,512 GBP2025-03-31
86,385 GBP2024-03-31
Other Creditors
Amounts falling due within one year
3,004 GBP2025-03-31
5,604 GBP2024-03-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
111,100 GBP2025-03-31
114,482 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
531,829 GBP2025-03-31
484,070 GBP2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
389,137 GBP2025-03-31
353,683 GBP2024-03-31
Deferred Tax Liabilities
389,137 GBP2025-03-31
353,683 GBP2024-03-31
244,136 GBP2023-03-31
Par Value of Share
Class 1 ordinary share
1 GBP/shares2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2025-03-31
Nominal value of allotted share capital
Class 1 ordinary share
1,000 GBP2024-04-01 ~ 2025-03-31
1,000 GBP2023-04-01 ~ 2024-03-31