Average Number of Employees
122024-01-01 ~ 2024-12-31
122023-01-01 ~ 2023-12-31
Profit/Loss
306,256 GBP2024-01-01 ~ 2024-12-31
96,394 GBP2023-01-01 ~ 2023-12-31
Turnover/Revenue
4,900,588 GBP2024-01-01 ~ 2024-12-31
4,935,195 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
3,139,729 GBP2024-01-01 ~ 2024-12-31
3,781,479 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
1,760,859 GBP2024-01-01 ~ 2024-12-31
1,153,716 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
1,367,352 GBP2024-01-01 ~ 2024-12-31
1,310,536 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
393,507 GBP2024-01-01 ~ 2024-12-31
-156,820 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
17,093 GBP2024-01-01 ~ 2024-12-31
26,255 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
582 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
410,600 GBP2024-01-01 ~ 2024-12-31
-131,147 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
104,344 GBP2024-01-01 ~ 2024-12-31
-34,753 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
306,256 GBP2024-01-01 ~ 2024-12-31
-96,394 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
2,059,592 GBP2024-12-31
1,753,336 GBP2023-12-31
1,849,730 GBP2022-12-31
Property, Plant & Equipment
3,170 GBP2024-12-31
9,496 GBP2023-12-31
Total Inventories
655,331 GBP2024-12-31
970,771 GBP2023-12-31
Debtors
1,161,909 GBP2024-12-31
1,401,512 GBP2023-12-31
Cash at bank and in hand
993,167 GBP2024-12-31
420,839 GBP2023-12-31
Current Assets
2,810,407 GBP2024-12-31
2,793,122 GBP2023-12-31
Creditors
Amounts falling due within one year
610,022 GBP2024-12-31
905,319 GBP2023-12-31
Net Current Assets/Liabilities
2,200,385 GBP2024-12-31
1,887,803 GBP2023-12-31
Total Assets Less Current Liabilities
2,203,555 GBP2024-12-31
1,897,299 GBP2023-12-31
Net Assets/Liabilities
2,203,555 GBP2024-12-31
1,897,299 GBP2023-12-31
Equity
Called up share capital
61,262 GBP2024-12-31
61,262 GBP2023-12-31
Share premium
82,701 GBP2024-12-31
82,701 GBP2023-12-31
Equity
2,203,555 GBP2024-12-31
1,897,299 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
25.002024-01-01 ~ 2024-12-31
Furniture and fittings
25.002024-01-01 ~ 2024-12-31
Motor vehicles
33.002024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
710 GBP2024-12-31
Furniture and fittings
109,342 GBP2024-12-31
Motor vehicles
20,962 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
131,014 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
710 GBP2024-12-31
710 GBP2023-12-31
Furniture and fittings
106,172 GBP2024-12-31
99,846 GBP2023-12-31
Motor vehicles
20,962 GBP2024-12-31
20,962 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
127,844 GBP2024-12-31
121,518 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
6,326 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
6,326 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
3,170 GBP2024-12-31
9,496 GBP2023-12-31
Finished Goods
655,331 GBP2024-12-31
970,771 GBP2023-12-31
Trade Debtors/Trade Receivables
872,414 GBP2024-12-31
1,064,432 GBP2023-12-31
Amounts owed by group undertakings and participating interests
14,713 GBP2024-12-31
36,132 GBP2023-12-31
Other Debtors
274,782 GBP2024-12-31
300,948 GBP2023-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
76,008 GBP2024-12-31
105,916 GBP2023-12-31
Amounts owed to group undertakings and participating interests
Amounts falling due within one year
319,807 GBP2024-12-31
655,645 GBP2023-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
85,059 GBP2024-12-31
18,498 GBP2023-12-31
Other Creditors
Amounts falling due within one year
129,148 GBP2024-12-31
125,260 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
196,852 GBP2024-12-31
168,485 GBP2023-12-31
Between one and five year
542,736 GBP2024-12-31
650,931 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
739,588 GBP2024-12-31
819,416 GBP2023-12-31