Property, Plant & Equipment
454,367 GBP2024-07-31
282,225 GBP2023-07-31
Fixed Assets
454,367 GBP2024-07-31
282,225 GBP2023-07-31
Total Inventories
566,313 GBP2024-07-31
557,621 GBP2023-07-31
Debtors
639,209 GBP2024-07-31
706,561 GBP2023-07-31
Cash at bank and in hand
2,216,708 GBP2024-07-31
2,256,923 GBP2023-07-31
Current Assets
3,422,230 GBP2024-07-31
3,521,105 GBP2023-07-31
Creditors
Current
2,154,403 GBP2024-07-31
2,273,888 GBP2023-07-31
Net Current Assets/Liabilities
1,267,827 GBP2024-07-31
1,247,217 GBP2023-07-31
Total Assets Less Current Liabilities
1,722,194 GBP2024-07-31
1,529,442 GBP2023-07-31
Net Assets/Liabilities
1,313,470 GBP2024-07-31
1,179,461 GBP2023-07-31
Equity
Called up share capital
10,565 GBP2024-07-31
10,565 GBP2023-07-31
Retained earnings (accumulated losses)
1,302,905 GBP2024-07-31
1,168,896 GBP2023-07-31
Equity
1,313,470 GBP2024-07-31
1,179,461 GBP2023-07-31
Average Number of Employees
382023-08-01 ~ 2024-07-31
382022-08-01 ~ 2023-07-31
Intangible Assets - Gross Cost
Net goodwill
613,000 GBP2023-07-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
613,000 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
636,318 GBP2024-07-31
498,500 GBP2023-07-31
Motor vehicles
284,860 GBP2024-07-31
153,708 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
921,178 GBP2024-07-31
652,208 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
391,208 GBP2024-07-31
349,733 GBP2023-07-31
Motor vehicles
75,603 GBP2024-07-31
20,250 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
466,811 GBP2024-07-31
369,983 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
41,475 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
55,353 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
96,828 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
Plant and equipment
245,110 GBP2024-07-31
148,767 GBP2023-07-31
Motor vehicles
209,257 GBP2024-07-31
133,458 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
165,063 GBP2024-07-31
292,183 GBP2023-07-31
Other Debtors
Current
7,992 GBP2024-07-31
4,330 GBP2023-07-31
Debtors - Deferred Tax Asset
Current
67,128 GBP2023-07-31
Prepayments/Accrued Income
Current
282,007 GBP2024-07-31
294,067 GBP2023-07-31
Debtors
Amounts falling due within one year, Current
455,062 GBP2024-07-31
Current, Amounts falling due within one year
657,708 GBP2023-07-31
Bank Borrowings/Overdrafts
Current
36,000 GBP2024-07-31
36,000 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Current
11,282 GBP2023-07-31
Trade Creditors/Trade Payables
Current
331,693 GBP2024-07-31
384,023 GBP2023-07-31
Other Taxation & Social Security Payable
Current
408,792 GBP2024-07-31
148,186 GBP2023-07-31
Other Creditors
Current
1,377,918 GBP2024-07-31
1,694,397 GBP2023-07-31
Bank Borrowings/Overdrafts
Non-current
30,000 GBP2024-07-31
66,000 GBP2023-07-31
Other Creditors
Non-current
293,152 GBP2024-07-31
283,981 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
11,282 GBP2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
209,668 GBP2024-07-31
195,704 GBP2023-07-31
Between one and five year
605,855 GBP2024-07-31
123,229 GBP2023-07-31
All periods
815,523 GBP2024-07-31
318,933 GBP2023-07-31