Property, Plant & Equipment
141,876 GBP2023-09-30
150,802 GBP2022-09-30
Fixed Assets - Investments
175,655 GBP2023-09-30
175,401 GBP2022-09-30
Total Inventories
394,600 GBP2023-09-30
204,891 GBP2022-09-30
Debtors
Current
2,162,040 GBP2023-09-30
1,999,760 GBP2022-09-30
Cash at bank and in hand
2,156,022 GBP2023-09-30
1,852,997 GBP2022-09-30
Net Assets/Liabilities
2,264,445 GBP2023-09-30
2,519,925 GBP2022-09-30
Equity
Called up share capital
1,001,001 GBP2023-09-30
1,001,001 GBP2022-09-30
Share premium
4,582,758 GBP2023-09-30
4,582,758 GBP2022-09-30
Retained earnings (accumulated losses)
-3,319,314 GBP2023-09-30
-3,063,834 GBP2022-09-30
Equity
2,264,445 GBP2023-09-30
2,519,925 GBP2022-09-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152022-10-01 ~ 2023-09-30
Office equipment
152022-10-01 ~ 2023-09-30
Average Number of Employees
432022-10-01 ~ 2023-09-30
342021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
979,008 GBP2023-09-30
979,008 GBP2022-09-30
Plant and equipment
875,819 GBP2023-09-30
883,678 GBP2022-09-30
Vehicles
16,041 GBP2023-09-30
16,041 GBP2022-09-30
Office equipment
14,423 GBP2023-09-30
13,531 GBP2022-09-30
Computers
76,761 GBP2023-09-30
66,313 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
1,962,052 GBP2023-09-30
1,958,571 GBP2022-09-30
Property, Plant & Equipment - Disposals
Plant and equipment
-22,005 GBP2022-10-01 ~ 2023-09-30
Office equipment
-39 GBP2022-10-01 ~ 2023-09-30
Computers
0 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Disposals
-22,044 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
952,594 GBP2023-09-30
949,242 GBP2022-09-30
Plant and equipment
794,520 GBP2023-09-30
800,912 GBP2022-09-30
Vehicles
5,709 GBP2023-09-30
2,264 GBP2022-09-30
Office equipment
10,627 GBP2023-09-30
9,980 GBP2022-09-30
Computers
56,726 GBP2023-09-30
45,371 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,820,176 GBP2023-09-30
1,807,769 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
3,352 GBP2022-10-01 ~ 2023-09-30
Plant and equipment
12,764 GBP2022-10-01 ~ 2023-09-30
Vehicles
3,445 GBP2022-10-01 ~ 2023-09-30
Office equipment
647 GBP2022-10-01 ~ 2023-09-30
Computers
11,355 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
31,563 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-19,156 GBP2022-10-01 ~ 2023-09-30
Office equipment
0 GBP2022-10-01 ~ 2023-09-30
Computers
0 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-19,156 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Improvements to leasehold property
26,414 GBP2023-09-30
29,766 GBP2022-09-30
Plant and equipment
81,299 GBP2023-09-30
82,766 GBP2022-09-30
Vehicles
10,332 GBP2023-09-30
13,777 GBP2022-09-30
Office equipment
3,796 GBP2023-09-30
3,551 GBP2022-09-30
Computers
20,035 GBP2023-09-30
20,942 GBP2022-09-30
Investments in Subsidiaries
Cost valuation
175,655 GBP2023-09-30
175,401 GBP2022-09-30
Investments in Subsidiaries
175,655 GBP2023-09-30
175,401 GBP2022-09-30
Raw materials and consumables
86,560 GBP2023-09-30
44,991 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
1,068,338 GBP2023-09-30
569,152 GBP2022-09-30
Debtors - Deferred Tax Asset
Current
100,908 GBP2023-09-30
120,459 GBP2022-09-30
Amount of corporation tax that is recoverable
Current
229,166 GBP2023-09-30
394,612 GBP2022-09-30
Other Debtors
Current
674,237 GBP2023-09-30
841,786 GBP2022-09-30
Trade Creditors/Trade Payables
Current
398,535 GBP2023-09-30
233,278 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
2,001,424 GBP2023-09-30
1,253,738 GBP2022-09-30
Other Creditors
Current
28,368 GBP2023-09-30
29,546 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,001,001 shares2023-09-30
Par Value of Share
Class 1 ordinary share
1 GBP2022-10-01 ~ 2023-09-30
Nominal value of allotted share capital
Class 1 ordinary share
1,001,001 GBP2022-10-01 ~ 2023-09-30
1,001,001 GBP2021-10-01 ~ 2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
42,433 GBP2023-09-30
119,835 GBP2022-09-30
Between one and five year
46,778 GBP2023-09-30
29,959 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
89,211 GBP2023-09-30
149,794 GBP2022-09-30