Intangible Assets
87,500 GBP2024-09-30
100,000 GBP2023-09-30
Property, Plant & Equipment
121,991 GBP2024-09-30
141,876 GBP2023-09-30
Fixed Assets - Investments
50,655 GBP2024-09-30
50,655 GBP2023-09-30
Total Inventories
434,293 GBP2024-09-30
394,600 GBP2023-09-30
Debtors
Current
1,359,407 GBP2024-09-30
2,162,040 GBP2023-09-30
Cash at bank and in hand
1,573,814 GBP2024-09-30
2,156,022 GBP2023-09-30
Net Assets/Liabilities
2,391,591 GBP2024-09-30
2,239,445 GBP2023-09-30
Equity
Called up share capital
1,001,001 GBP2024-09-30
1,001,001 GBP2023-09-30
Share premium
4,582,758 GBP2024-09-30
4,582,758 GBP2023-09-30
Retained earnings (accumulated losses)
-3,192,168 GBP2024-09-30
-3,344,314 GBP2023-09-30
Equity
2,391,591 GBP2024-09-30
2,239,445 GBP2023-09-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152023-10-01 ~ 2024-09-30
Office equipment
152023-10-01 ~ 2024-09-30
Average Number of Employees
372023-10-01 ~ 2024-09-30
402022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Goodwill
125,000 GBP2024-09-30
125,000 GBP2023-09-30
Intangible Assets - Gross Cost
125,000 GBP2024-09-30
125,000 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
37,500 GBP2024-09-30
25,000 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
37,500 GBP2024-09-30
25,000 GBP2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
12,500 GBP2023-10-01 ~ 2024-09-30
Intangible Assets - Increase From Amortisation Charge for Year
12,500 GBP2023-10-01 ~ 2024-09-30
Intangible Assets
Goodwill
87,500 GBP2024-09-30
100,000 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
979,008 GBP2024-09-30
979,008 GBP2023-09-30
Plant and equipment
866,426 GBP2024-09-30
875,819 GBP2023-09-30
Vehicles
17,191 GBP2024-09-30
16,041 GBP2023-09-30
Office equipment
15,054 GBP2024-09-30
14,423 GBP2023-09-30
Computers
81,499 GBP2024-09-30
76,761 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
1,959,178 GBP2024-09-30
1,962,052 GBP2023-09-30
Property, Plant & Equipment - Disposals
Plant and equipment
-10,700 GBP2023-10-01 ~ 2024-09-30
Office equipment
0 GBP2023-10-01 ~ 2024-09-30
Computers
-999 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Disposals
-19,699 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
955,911 GBP2024-09-30
952,594 GBP2023-09-30
Plant and equipment
796,964 GBP2024-09-30
794,520 GBP2023-09-30
Vehicles
5,659 GBP2024-09-30
5,709 GBP2023-09-30
Office equipment
11,240 GBP2024-09-30
10,627 GBP2023-09-30
Computers
67,413 GBP2024-09-30
56,726 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,837,187 GBP2024-09-30
1,820,176 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
3,317 GBP2023-10-01 ~ 2024-09-30
Plant and equipment
12,114 GBP2023-10-01 ~ 2024-09-30
Vehicles
3,196 GBP2023-10-01 ~ 2024-09-30
Office equipment
613 GBP2023-10-01 ~ 2024-09-30
Computers
11,519 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
30,759 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-9,670 GBP2023-10-01 ~ 2024-09-30
Office equipment
0 GBP2023-10-01 ~ 2024-09-30
Computers
-832 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-13,748 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Improvements to leasehold property
23,097 GBP2024-09-30
26,414 GBP2023-09-30
Plant and equipment
69,462 GBP2024-09-30
81,299 GBP2023-09-30
Vehicles
11,532 GBP2024-09-30
10,332 GBP2023-09-30
Office equipment
3,814 GBP2024-09-30
3,796 GBP2023-09-30
Computers
14,086 GBP2024-09-30
20,035 GBP2023-09-30
Investments in Subsidiaries
Cost valuation
50,655 GBP2024-09-30
50,655 GBP2023-09-30
Investments in Subsidiaries
50,655 GBP2024-09-30
50,655 GBP2023-09-30
Merchandise
148,858 GBP2024-09-30
0 GBP2023-09-30
Raw materials and consumables
75,885 GBP2024-09-30
86,560 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
139,503 GBP2024-09-30
1,068,338 GBP2023-09-30
Debtors - Deferred Tax Asset
Current
82,785 GBP2024-09-30
100,908 GBP2023-09-30
Amount of corporation tax that is recoverable
Current
130,000 GBP2024-09-30
229,166 GBP2023-09-30
Other Debtors
Current
874,450 GBP2024-09-30
674,237 GBP2023-09-30
Trade Creditors/Trade Payables
Current
163,164 GBP2024-09-30
398,535 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
1,054,591 GBP2024-09-30
2,001,424 GBP2023-09-30
Other Creditors
Current
17,229 GBP2024-09-30
28,368 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,001,001 shares2024-09-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-10-01 ~ 2024-09-30
Nominal value of allotted share capital
Class 1 ordinary share
1,001,001 GBP2023-10-01 ~ 2024-09-30
1,001,001 GBP2022-10-01 ~ 2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
12,474 GBP2024-09-30
42,433 GBP2023-09-30
Between one and five year
34,304 GBP2024-09-30
46,778 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
46,778 GBP2024-09-30
89,211 GBP2023-09-30