Par Value of Share
Class 1 ordinary share
12024-07-01 ~ 2025-06-30
Turnover/Revenue
25,692,605 GBP2024-07-01 ~ 2025-06-30
21,576,714 GBP2023-07-01 ~ 2024-06-30
Cost of Sales
17,847,944 GBP2024-07-01 ~ 2025-06-30
13,119,399 GBP2023-07-01 ~ 2024-06-30
Gross Profit/Loss
7,844,661 GBP2024-07-01 ~ 2025-06-30
8,457,315 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
7,114,875 GBP2024-07-01 ~ 2025-06-30
5,939,746 GBP2023-07-01 ~ 2024-06-30
Operating Profit/Loss
859,786 GBP2024-07-01 ~ 2025-06-30
2,517,569 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
3,609 GBP2024-07-01 ~ 2025-06-30
12,139 GBP2023-07-01 ~ 2024-06-30
Interest Payable/Similar Charges (Finance Costs)
14,877 GBP2024-07-01 ~ 2025-06-30
9,756 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
848,518 GBP2024-07-01 ~ 2025-06-30
2,519,952 GBP2023-07-01 ~ 2024-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
252,339 GBP2024-07-01 ~ 2025-06-30
849,953 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
596,179 GBP2024-07-01 ~ 2025-06-30
1,669,999 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
596,179 GBP2024-07-01 ~ 2025-06-30
1,669,999 GBP2023-07-01 ~ 2024-06-30
Debtors
13,780,902 GBP2025-06-30
8,657,384 GBP2024-06-30
Cash at bank and in hand
1,400,135 GBP2025-06-30
3,118,096 GBP2024-06-30
Current Assets
15,181,037 GBP2025-06-30
11,775,480 GBP2024-06-30
Creditors
Current
7,834,947 GBP2025-06-30
5,089,954 GBP2024-06-30
Net Current Assets/Liabilities
7,346,090 GBP2025-06-30
6,685,526 GBP2024-06-30
Total Assets Less Current Liabilities
7,346,090 GBP2025-06-30
6,749,911 GBP2024-06-30
Equity
Called up share capital
100 GBP2025-06-30
100 GBP2024-06-30
100 GBP2023-06-30
Retained earnings (accumulated losses)
7,345,990 GBP2025-06-30
6,749,811 GBP2024-06-30
5,079,812 GBP2023-06-30
Equity
7,346,090 GBP2025-06-30
6,749,911 GBP2024-06-30
5,079,912 GBP2023-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
596,179 GBP2024-07-01 ~ 2025-06-30
1,669,999 GBP2023-07-01 ~ 2024-06-30
Social Security Costs
943,921 GBP2024-07-01 ~ 2025-06-30
750,693 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
399,763 GBP2024-07-01 ~ 2025-06-30
315,397 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
9,833,975 GBP2024-07-01 ~ 2025-06-30
8,646,558 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
1382024-07-01 ~ 2025-06-30
1302023-07-01 ~ 2024-06-30
Director Remuneration
546,495 GBP2024-07-01 ~ 2025-06-30
586,936 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
64,385 GBP2024-07-01 ~ 2025-06-30
238,620 GBP2023-07-01 ~ 2024-06-30
Current Tax for the Period
313,414 GBP2024-07-01 ~ 2025-06-30
633,672 GBP2023-07-01 ~ 2024-06-30
Tax Expense/Credit at Applicable Tax Rate
25 GBP2024-07-01 ~ 2025-06-30
25 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
1,178,970 GBP2024-06-30
Plant and equipment
128,610 GBP2024-06-30
Furniture and fittings
2,521 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
1,333,763 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,178,970 GBP2025-06-30
1,114,585 GBP2024-06-30
Plant and equipment
128,610 GBP2025-06-30
128,610 GBP2024-06-30
Furniture and fittings
2,521 GBP2025-06-30
2,521 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,333,763 GBP2025-06-30
1,269,378 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
64,385 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
64,385 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
23,662 GBP2025-06-30
Total assets
64,385 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
5,104,460 GBP2025-06-30
5,028,443 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
2,630,962 GBP2025-06-30
1,747,206 GBP2024-06-30
Other Debtors
Current
543,242 GBP2025-06-30
526,555 GBP2024-06-30
Debtors - Deferred Tax Asset
Current
666 GBP2025-06-30
4,199 GBP2024-06-30
Prepayments/Accrued Income
Current
5,863,185 GBP2025-06-30
1,633,785 GBP2024-06-30
Debtors
Current
13,780,902 GBP2025-06-30
8,657,384 GBP2024-06-30
Trade Creditors/Trade Payables
Current
1,556,604 GBP2025-06-30
1,144,323 GBP2024-06-30
Amounts owed to group undertakings
Current
1,602,147 GBP2025-06-30
1,401,971 GBP2024-06-30
Corporation Tax Payable
Current
116,902 GBP2025-06-30
349,799 GBP2024-06-30
Taxation/Social Security Payable
Current
15,614 GBP2025-06-30
25,453 GBP2024-06-30
Other Creditors
Current
87,750 GBP2025-06-30
110,095 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
3,825,706 GBP2025-06-30
1,799,319 GBP2024-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-666 GBP2025-06-30
-4,199 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-06-30
Profit/Loss
Retained earnings (accumulated losses)
596,179 GBP2024-07-01 ~ 2025-06-30