Par Value of Share
Class 1 ordinary share
12023-07-01 ~ 2024-06-30
Turnover/Revenue
21,576,714 GBP2023-07-01 ~ 2024-06-30
15,996,650 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
13,119,399 GBP2023-07-01 ~ 2024-06-30
9,396,711 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
8,457,315 GBP2023-07-01 ~ 2024-06-30
6,599,939 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
5,939,746 GBP2023-07-01 ~ 2024-06-30
4,727,018 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
2,517,569 GBP2023-07-01 ~ 2024-06-30
1,872,921 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
12,139 GBP2023-07-01 ~ 2024-06-30
5,166 GBP2022-07-01 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
9,756 GBP2023-07-01 ~ 2024-06-30
21,338 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
2,519,952 GBP2023-07-01 ~ 2024-06-30
1,856,749 GBP2022-07-01 ~ 2023-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
849,953 GBP2023-07-01 ~ 2024-06-30
45,729 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
1,669,999 GBP2023-07-01 ~ 2024-06-30
1,811,020 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
1,669,999 GBP2023-07-01 ~ 2024-06-30
1,811,020 GBP2022-07-01 ~ 2023-06-30
Debtors
8,657,384 GBP2024-06-30
6,410,839 GBP2023-06-30
Cash at bank and in hand
3,118,096 GBP2024-06-30
1,433,740 GBP2023-06-30
Current Assets
11,775,480 GBP2024-06-30
7,844,579 GBP2023-06-30
Creditors
Current
5,089,954 GBP2024-06-30
2,988,502 GBP2023-06-30
Net Current Assets/Liabilities
6,685,526 GBP2024-06-30
4,856,077 GBP2023-06-30
Total Assets Less Current Liabilities
6,749,911 GBP2024-06-30
5,159,082 GBP2023-06-30
Creditors
Non-current
79,170 GBP2023-06-30
Net Assets/Liabilities
6,749,911 GBP2024-06-30
5,079,912 GBP2023-06-30
Equity
Called up share capital
100 GBP2024-06-30
100 GBP2023-06-30
100 GBP2022-06-30
Retained earnings (accumulated losses)
6,749,811 GBP2024-06-30
5,079,812 GBP2023-06-30
3,268,792 GBP2022-06-30
Equity
6,749,911 GBP2024-06-30
5,079,912 GBP2023-06-30
3,268,892 GBP2022-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,669,999 GBP2023-07-01 ~ 2024-06-30
1,811,020 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
750,693 GBP2023-07-01 ~ 2024-06-30
736,943 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
315,397 GBP2023-07-01 ~ 2024-06-30
307,497 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
8,646,558 GBP2023-07-01 ~ 2024-06-30
8,234,385 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
1302023-07-01 ~ 2024-06-30
1262022-07-01 ~ 2023-06-30
Director Remuneration
585,320 GBP2023-07-01 ~ 2024-06-30
525,836 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
238,620 GBP2023-07-01 ~ 2024-06-30
238,627 GBP2022-07-01 ~ 2023-06-30
Current Tax for the Period
633,672 GBP2023-07-01 ~ 2024-06-30
47,864 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
25 GBP2023-07-01 ~ 2024-06-30
20 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
1,178,970 GBP2023-06-30
Land and buildings, Short leasehold
23,662 GBP2023-06-30
Plant and equipment
128,610 GBP2023-06-30
Furniture and fittings
2,521 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
1,333,763 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,114,585 GBP2024-06-30
875,965 GBP2023-06-30
Land and buildings, Short leasehold
23,662 GBP2024-06-30
23,662 GBP2023-06-30
Plant and equipment
128,610 GBP2024-06-30
128,610 GBP2023-06-30
Furniture and fittings
2,521 GBP2024-06-30
2,521 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,269,378 GBP2024-06-30
1,030,758 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
238,620 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
238,620 GBP2023-07-01 ~ 2024-06-30
Total assets
303,005 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
5,028,443 GBP2024-06-30
5,083,721 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
1,747,206 GBP2024-06-30
191,778 GBP2023-06-30
Other Debtors
Current
526,555 GBP2024-06-30
673,748 GBP2023-06-30
Debtors - Deferred Tax Asset
Current
4,199 GBP2024-06-30
16,797 GBP2023-06-30
Prepayments/Accrued Income
Current
1,633,785 GBP2024-06-30
320,497 GBP2023-06-30
Debtors
Current
8,657,384 GBP2024-06-30
6,410,839 GBP2023-06-30
Trade Creditors/Trade Payables
Current
1,144,323 GBP2024-06-30
759,521 GBP2023-06-30
Amounts owed to group undertakings
Current
1,401,971 GBP2024-06-30
1,000,584 GBP2023-06-30
Corporation Tax Payable
Current
349,799 GBP2024-06-30
Taxation/Social Security Payable
Current
25,453 GBP2024-06-30
12,801 GBP2023-06-30
Other Creditors
Current
110,095 GBP2024-06-30
100,377 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
1,799,319 GBP2024-06-30
455,984 GBP2023-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-4,199 GBP2024-06-30
-16,797 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
1,669,999 GBP2023-07-01 ~ 2024-06-30