Par Value of Share
Class 1 ordinary share
12022-07-01 ~ 2023-06-30
Turnover/Revenue
15,996,650 GBP2022-07-01 ~ 2023-06-30
14,032,160 GBP2021-07-01 ~ 2022-06-30
Cost of Sales
9,396,711 GBP2022-07-01 ~ 2023-06-30
9,059,713 GBP2021-07-01 ~ 2022-06-30
Gross Profit/Loss
6,599,939 GBP2022-07-01 ~ 2023-06-30
4,972,447 GBP2021-07-01 ~ 2022-06-30
Administrative Expenses
4,727,018 GBP2022-07-01 ~ 2023-06-30
3,385,602 GBP2021-07-01 ~ 2022-06-30
Operating Profit/Loss
1,872,921 GBP2022-07-01 ~ 2023-06-30
1,586,845 GBP2021-07-01 ~ 2022-06-30
Other Interest Receivable/Similar Income (Finance Income)
5,166 GBP2022-07-01 ~ 2023-06-30
12 GBP2021-07-01 ~ 2022-06-30
Interest Payable/Similar Charges (Finance Costs)
21,338 GBP2022-07-01 ~ 2023-06-30
30,444 GBP2021-07-01 ~ 2022-06-30
Profit/Loss on Ordinary Activities Before Tax
1,856,749 GBP2022-07-01 ~ 2023-06-30
1,556,413 GBP2021-07-01 ~ 2022-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
45,729 GBP2022-07-01 ~ 2023-06-30
-98,514 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
1,811,020 GBP2022-07-01 ~ 2023-06-30
1,654,927 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
1,811,020 GBP2022-07-01 ~ 2023-06-30
1,654,927 GBP2021-07-01 ~ 2022-06-30
Debtors
6,410,839 GBP2023-06-30
5,571,347 GBP2022-06-30
Cash at bank and in hand
1,433,740 GBP2023-06-30
1,083,220 GBP2022-06-30
Current Assets
7,844,579 GBP2023-06-30
6,654,567 GBP2022-06-30
Creditors
Current
2,988,502 GBP2023-06-30
3,529,803 GBP2022-06-30
Net Current Assets/Liabilities
4,856,077 GBP2023-06-30
3,124,764 GBP2022-06-30
Total Assets Less Current Liabilities
5,159,082 GBP2023-06-30
3,666,396 GBP2022-06-30
Creditors
Non-current
-79,170 GBP2023-06-30
-370,195 GBP2022-06-30
Net Assets/Liabilities
5,079,912 GBP2023-06-30
3,268,892 GBP2022-06-30
Equity
Called up share capital
100 GBP2023-06-30
100 GBP2022-06-30
100 GBP2021-06-30
Retained earnings (accumulated losses)
5,079,812 GBP2023-06-30
3,268,792 GBP2022-06-30
1,613,865 GBP2021-06-30
Equity
5,079,912 GBP2023-06-30
3,268,892 GBP2022-06-30
1,613,965 GBP2021-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,811,020 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
736,943 GBP2022-07-01 ~ 2023-06-30
707,012 GBP2021-07-01 ~ 2022-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
307,497 GBP2022-07-01 ~ 2023-06-30
320,647 GBP2021-07-01 ~ 2022-06-30
Staff Costs/Employee Benefits Expense
8,234,385 GBP2022-07-01 ~ 2023-06-30
7,957,535 GBP2021-07-01 ~ 2022-06-30
Average Number of Employees
1262022-07-01 ~ 2023-06-30
1112021-07-01 ~ 2022-06-30
Director Remuneration
525,836 GBP2022-07-01 ~ 2023-06-30
709,248 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
238,627 GBP2022-07-01 ~ 2023-06-30
245,434 GBP2021-07-01 ~ 2022-06-30
Audit Fees/Expenses
8,663 GBP2022-07-01 ~ 2023-06-30
7,875 GBP2021-07-01 ~ 2022-06-30
Current Tax for the Period
47,864 GBP2022-07-01 ~ 2023-06-30
-152,144 GBP2021-07-01 ~ 2022-06-30
Tax Expense/Credit at Applicable Tax Rate
20 GBP2022-07-01 ~ 2023-06-30
19 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
1,178,970 GBP2023-06-30
1,178,970 GBP2022-06-30
Plant and equipment
128,610 GBP2023-06-30
179,712 GBP2022-06-30
Furniture and fittings
2,521 GBP2023-06-30
2,521 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
1,333,763 GBP2023-06-30
1,384,865 GBP2022-06-30
Property, Plant & Equipment - Disposals
Plant and equipment
-51,102 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Disposals
-51,102 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
875,965 GBP2023-06-30
637,338 GBP2022-06-30
Plant and equipment
128,610 GBP2023-06-30
179,712 GBP2022-06-30
Furniture and fittings
2,521 GBP2023-06-30
2,521 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,030,758 GBP2023-06-30
843,233 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
238,627 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
238,627 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-51,102 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-51,102 GBP2022-07-01 ~ 2023-06-30
Total assets
541,632 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
5,083,721 GBP2023-06-30
2,853,960 GBP2022-06-30
Amounts Owed by Group Undertakings
Current
191,778 GBP2023-06-30
Other Debtors
Current
673,748 GBP2023-06-30
247,651 GBP2022-06-30
Debtors - Deferred Tax Asset
Current
16,797 GBP2023-06-30
Prepayments/Accrued Income
Current
320,497 GBP2023-06-30
2,192,626 GBP2022-06-30
Debtors
Current
6,410,839 GBP2023-06-30
5,571,347 GBP2022-06-30
Trade Creditors/Trade Payables
Current
759,521 GBP2023-06-30
1,004,208 GBP2022-06-30
Amounts owed to group undertakings
Current
1,000,584 GBP2023-06-30
1,076,655 GBP2022-06-30
Taxation/Social Security Payable
Current
12,801 GBP2023-06-30
208,485 GBP2022-06-30
Other Creditors
Current
100,377 GBP2023-06-30
90,201 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
455,984 GBP2023-06-30
538,542 GBP2022-06-30
Deferred Tax Liabilities
27,309 GBP2022-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-16,797 GBP2023-06-30
27,309 GBP2022-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
1,811,020 GBP2022-07-01 ~ 2023-06-30