Average Number of Employees
172024-01-01 ~ 2024-12-31
162023-01-01 ~ 2023-12-31
Turnover/Revenue
39,099,952 GBP2024-01-01 ~ 2024-12-31
35,141,863 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-3,353,513 GBP2024-01-01 ~ 2024-12-31
-3,672,969 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
35,746,439 GBP2024-01-01 ~ 2024-12-31
31,468,894 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-15,200,586 GBP2024-01-01 ~ 2024-12-31
-15,877,022 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
20,390,391 GBP2024-01-01 ~ 2024-12-31
14,544,245 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,246,845 GBP2024-01-01 ~ 2024-12-31
306,838 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
21,637,236 GBP2024-01-01 ~ 2024-12-31
14,851,083 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
16,269,050 GBP2024-01-01 ~ 2024-12-31
11,295,446 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
2,117,263 GBP2024-12-31
1,849,708 GBP2023-12-31
Property, Plant & Equipment
11,564 GBP2024-12-31
31,816 GBP2023-12-31
Fixed Assets - Investments
1 GBP2024-12-31
1 GBP2023-12-31
Fixed Assets
2,128,828 GBP2024-12-31
1,881,525 GBP2023-12-31
Debtors
Current
10,794,573 GBP2024-12-31
9,691,612 GBP2023-12-31
Cash at bank and in hand
30,543,065 GBP2024-12-31
26,061,648 GBP2023-12-31
Current Assets
41,337,638 GBP2024-12-31
35,753,260 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-7,072,330 GBP2023-12-31
Net Current Assets/Liabilities
34,335,290 GBP2024-12-31
28,680,930 GBP2023-12-31
Total Assets Less Current Liabilities
36,464,118 GBP2024-12-31
30,562,455 GBP2023-12-31
Net Assets/Liabilities
36,234,375 GBP2024-12-31
30,422,935 GBP2023-12-31
Equity
Called up share capital
5,938 GBP2024-12-31
5,938 GBP2023-12-31
5,938 GBP2023-01-01
Share premium
1,199,063 GBP2024-12-31
1,199,063 GBP2023-12-31
1,199,063 GBP2023-01-01
Other miscellaneous reserve
5,812,654 GBP2024-12-31
4,856,446 GBP2023-12-31
3,508,446 GBP2023-01-01
Retained earnings (accumulated losses)
29,216,720 GBP2024-12-31
24,361,488 GBP2023-12-31
31,494,789 GBP2023-01-01
Equity
36,234,375 GBP2024-12-31
30,422,935 GBP2023-12-31
36,208,236 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
16,269,050 GBP2024-01-01 ~ 2024-12-31
11,295,446 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
16,269,050 GBP2024-01-01 ~ 2024-12-31
11,295,446 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
16,269,050 GBP2024-01-01 ~ 2024-12-31
11,295,446 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-11,413,818 GBP2024-01-01 ~ 2024-12-31
-18,428,747 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-11,413,818 GBP2024-01-01 ~ 2024-12-31
-18,428,747 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-11,413,818 GBP2024-01-01 ~ 2024-12-31
-18,428,747 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
-10,457,610 GBP2024-01-01 ~ 2024-12-31
-17,080,747 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
21,936 GBP2024-01-01 ~ 2024-12-31
31,031 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
30,543,065 GBP2024-12-31
26,061,648 GBP2023-12-31
32,908,180 GBP2023-01-01
Wages/Salaries
6,618,903 GBP2024-01-01 ~ 2024-12-31
6,879,783 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
847,221 GBP2024-01-01 ~ 2024-12-31
694,243 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
7,589,545 GBP2024-01-01 ~ 2024-12-31
7,686,870 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
2,933,831 GBP2024-01-01 ~ 2024-12-31
3,247,812 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
90,223 GBP2024-01-01 ~ 2024-12-31
79,662 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
5,409,309 GBP2024-01-01 ~ 2024-12-31
3,490,005 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
2,749,265 GBP2024-12-31
2,006,328 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
632,002 GBP2024-12-31
156,620 GBP2023-12-31
Intangible Assets
Development expenditure
2,117,263 GBP2024-12-31
1,849,708 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
128,578 GBP2024-12-31
128,578 GBP2023-12-31
Office equipment
541,821 GBP2024-12-31
540,137 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
789,476 GBP2024-12-31
787,792 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
103,732 GBP2023-12-31
Office equipment
533,167 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
755,976 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
21,936 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
118,766 GBP2024-12-31
Office equipment
540,069 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
777,912 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
9,812 GBP2024-12-31
24,846 GBP2023-12-31
Office equipment
1,752 GBP2024-12-31
6,970 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
226,753 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
137,455 GBP2024-12-31
137,225 GBP2023-12-31
Other Debtors
Current
564,179 GBP2024-12-31
1,251,503 GBP2023-12-31
Prepayments/Accrued Income
Current
10,092,939 GBP2024-12-31
8,076,131 GBP2023-12-31
Trade Creditors/Trade Payables
Current
35,848 GBP2024-12-31
134,255 GBP2023-12-31
Amounts owed to group undertakings
Current
1,319,248 GBP2024-12-31
1,492,606 GBP2023-12-31
Taxation/Social Security Payable
Current
624,194 GBP2024-12-31
450,970 GBP2023-12-31
Other Creditors
Current
908,394 GBP2024-12-31
963,675 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
4,114,664 GBP2024-12-31
4,030,824 GBP2023-12-31
Creditors
Current
7,002,348 GBP2024-12-31
7,072,330 GBP2023-12-31
Net Deferred Tax Liability/Asset
-229,743 GBP2024-12-31
-139,520 GBP2023-12-31
-59,858 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-90,223 GBP2024-01-01 ~ 2024-12-31
-79,662 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-531,876 GBP2024-12-31
-509,073 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
593,800 shares2024-12-31
593,800 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.012024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
244,212 GBP2024-12-31
234,291 GBP2023-12-31
Between one and five year
61,528 GBP2024-12-31
522,759 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
305,740 GBP2024-12-31
757,050 GBP2023-12-31