Intangible Assets
110,901 GBP2023-12-31
127,772 GBP2022-12-31
Property, Plant & Equipment
166,118 GBP2023-12-31
162,969 GBP2022-12-31
Fixed Assets - Investments
675 GBP2022-12-31
Fixed Assets
277,019 GBP2023-12-31
291,416 GBP2022-12-31
Total Inventories
1,237,873 GBP2023-12-31
2,024,038 GBP2022-12-31
Debtors
763,109 GBP2023-12-31
902,544 GBP2022-12-31
Cash at bank and in hand
369,164 GBP2023-12-31
147,738 GBP2022-12-31
Current Assets
2,370,146 GBP2023-12-31
3,074,320 GBP2022-12-31
Net Current Assets/Liabilities
-1,093,462 GBP2023-12-31
1,391,017 GBP2022-12-31
Total Assets Less Current Liabilities
-816,443 GBP2023-12-31
1,682,433 GBP2022-12-31
Net Assets/Liabilities
-816,443 GBP2023-12-31
129,024 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
-816,543 GBP2023-12-31
128,924 GBP2022-12-31
Equity
-816,443 GBP2023-12-31
129,024 GBP2022-12-31
Average Number of Employees
282023-01-01 ~ 2023-12-31
382022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Other than goodwill
168,526 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
57,625 GBP2023-12-31
40,754 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
16,871 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other than goodwill
110,901 GBP2023-12-31
127,772 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
115,339 GBP2023-12-31
115,339 GBP2022-12-31
Plant and equipment
177,858 GBP2023-12-31
147,421 GBP2022-12-31
Furniture and fittings
37,247 GBP2023-12-31
37,247 GBP2022-12-31
Computers
53,401 GBP2023-12-31
53,401 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
383,845 GBP2023-12-31
353,408 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
80,096 GBP2023-12-31
71,401 GBP2022-12-31
Plant and equipment
85,963 GBP2023-12-31
74,592 GBP2022-12-31
Furniture and fittings
19,678 GBP2023-12-31
16,239 GBP2022-12-31
Computers
31,990 GBP2023-12-31
28,207 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
217,727 GBP2023-12-31
190,439 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
8,695 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
11,371 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
3,439 GBP2023-01-01 ~ 2023-12-31
Computers
3,783 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
27,288 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
35,243 GBP2023-12-31
43,938 GBP2022-12-31
Plant and equipment
91,895 GBP2023-12-31
72,829 GBP2022-12-31
Furniture and fittings
17,569 GBP2023-12-31
21,008 GBP2022-12-31
Computers
21,411 GBP2023-12-31
25,194 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
675 GBP2022-12-31
Investments in Group Undertakings
675 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
525,938 GBP2023-12-31
203,222 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
620,522 GBP2022-12-31
Other Debtors
Current
3,321 GBP2023-12-31
78,800 GBP2022-12-31
Prepayments/Accrued Income
Current
233,850 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
763,109 GBP2023-12-31
902,544 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
34,167 GBP2022-12-31
Other Remaining Borrowings
Current
1,370,692 GBP2023-12-31
68,024 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
1,347 GBP2022-12-31
Trade Creditors/Trade Payables
Current
729,351 GBP2023-12-31
1,235,578 GBP2022-12-31
Amounts owed to group undertakings
Current
670,488 GBP2023-12-31
Other Taxation & Social Security Payable
Current
97,196 GBP2023-12-31
137,443 GBP2022-12-31
Other Creditors
Current
76,533 GBP2023-12-31
160,027 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
519,348 GBP2023-12-31
8,000 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
182,717 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
4,542 GBP2023-12-31
36,333 GBP2022-12-31