Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
720,230 GBP2024-01-01 ~ 2024-12-31
677,537 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
20,419 GBP2024-01-01 ~ 2024-12-31
20,608 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
699,811 GBP2024-01-01 ~ 2024-12-31
656,929 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
735,862 GBP2024-01-01 ~ 2024-12-31
667,390 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-31,051 GBP2024-01-01 ~ 2024-12-31
-5,211 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
417 GBP2024-01-01 ~ 2024-12-31
734 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-31,468 GBP2024-01-01 ~ 2024-12-31
-5,945 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-218 GBP2024-01-01 ~ 2024-12-31
Profit/Loss
-31,250 GBP2024-01-01 ~ 2024-12-31
-5,945 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-31,250 GBP2024-01-01 ~ 2024-12-31
-5,945 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
3,835 GBP2024-12-31
6,903 GBP2023-12-31
Fixed Assets
3,835 GBP2024-12-31
6,903 GBP2023-12-31
Debtors
76,233 GBP2024-12-31
85,974 GBP2023-12-31
Cash at bank and in hand
41,132 GBP2024-12-31
79,695 GBP2023-12-31
Current Assets
117,365 GBP2024-12-31
165,669 GBP2023-12-31
Creditors
Current
51,053 GBP2024-12-31
62,895 GBP2023-12-31
Net Current Assets/Liabilities
66,312 GBP2024-12-31
102,774 GBP2023-12-31
Total Assets Less Current Liabilities
70,147 GBP2024-12-31
109,677 GBP2023-12-31
Creditors
Non-current
8,280 GBP2023-12-31
Net Assets/Liabilities
70,147 GBP2024-12-31
101,397 GBP2023-12-31
Equity
Called up share capital
70,000 GBP2024-12-31
70,000 GBP2023-12-31
70,000 GBP2022-12-31
Retained earnings (accumulated losses)
147 GBP2024-12-31
31,397 GBP2023-12-31
37,342 GBP2022-12-31
Equity
70,147 GBP2024-12-31
101,397 GBP2023-12-31
107,342 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-31,250 GBP2024-01-01 ~ 2024-12-31
-5,945 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
388,031 GBP2024-01-01 ~ 2024-12-31
310,558 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
43,610 GBP2024-01-01 ~ 2024-12-31
33,562 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
37,448 GBP2024-01-01 ~ 2024-12-31
37,365 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
469,089 GBP2024-01-01 ~ 2024-12-31
381,485 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
82024-01-01 ~ 2024-12-31
82023-01-01 ~ 2023-12-31
Director Remuneration
132,028 GBP2024-01-01 ~ 2024-12-31
139,544 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
3,068 GBP2024-01-01 ~ 2024-12-31
3,784 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
7,400 GBP2024-01-01 ~ 2024-12-31
6,680 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
-218 GBP2024-01-01 ~ 2024-12-31
Tax Expense/Credit at Applicable Tax Rate
-5,979 GBP2024-01-01 ~ 2024-12-31
-1,130 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
14,565 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
14,565 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
25,448 GBP2023-12-31
Computers
48,706 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
74,154 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
22,918 GBP2024-12-31
22,076 GBP2023-12-31
Computers
47,401 GBP2024-12-31
45,175 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
70,319 GBP2024-12-31
67,251 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
842 GBP2024-01-01 ~ 2024-12-31
Computers
2,226 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,068 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
2,530 GBP2024-12-31
3,372 GBP2023-12-31
Computers
1,305 GBP2024-12-31
3,531 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
5,737 GBP2024-12-31
1,267 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
10,734 GBP2024-12-31
11,897 GBP2023-12-31
Other Debtors
Current
1,887 GBP2024-12-31
2,188 GBP2023-12-31
Prepayments
Current
57,875 GBP2024-12-31
70,622 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
76,233 GBP2024-12-31
Amounts falling due within one year, Current
85,974 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
7,980 GBP2024-12-31
9,948 GBP2023-12-31
Other Taxation & Social Security Payable
Current
12,630 GBP2024-12-31
12,550 GBP2023-12-31
Other Creditors
Current
19,364 GBP2024-12-31
29,299 GBP2023-12-31
Accrued Liabilities
Current
10,774 GBP2024-12-31
10,808 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
8,280 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
7,980 GBP2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
70,000 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
-31,250 GBP2024-01-01 ~ 2024-12-31