Administrative Expenses
-3,268,613 GBP2024-01-01 ~ 2024-12-31
-1,560,029 GBP2023-07-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2024-01-01 ~ 2024-12-31
3,298 GBP2023-07-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
3,449,073 GBP2024-01-01 ~ 2024-12-31
1,648,652 GBP2023-07-01 ~ 2023-12-31
Profit/Loss
2,969,829 GBP2024-01-01 ~ 2024-12-31
1,355,435 GBP2023-07-01 ~ 2023-12-31
Intangible Assets
Other
18,411 GBP2024-12-31
23,068 GBP2023-12-31
Property, Plant & Equipment
1,053,872 GBP2024-12-31
833,795 GBP2023-12-31
Fixed Assets
1,072,283 GBP2024-12-31
856,863 GBP2023-12-31
Debtors
6,212,617 GBP2024-12-31
6,583,494 GBP2023-12-31
Cash at bank and in hand
681,780 GBP2024-12-31
1,027,287 GBP2023-12-31
Current Assets
7,983,961 GBP2024-12-31
8,587,418 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,795,796 GBP2024-12-31
-1,887,346 GBP2023-12-31
Net Current Assets/Liabilities
6,188,165 GBP2024-12-31
6,700,072 GBP2023-12-31
Total Assets Less Current Liabilities
7,260,448 GBP2024-12-31
7,556,935 GBP2023-12-31
Net Assets/Liabilities
6,996,948 GBP2024-12-31
7,337,119 GBP2023-12-31
Equity
Called up share capital
10,000 GBP2024-12-31
10,000 GBP2023-12-31
10,000 GBP2023-06-30
Share premium
17,250 GBP2024-12-31
17,250 GBP2023-12-31
17,250 GBP2023-06-30
Retained earnings (accumulated losses)
6,969,698 GBP2024-12-31
7,309,869 GBP2023-12-31
7,304,434 GBP2023-06-30
Equity
6,996,948 GBP2024-12-31
7,337,119 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,969,829 GBP2024-01-01 ~ 2024-12-31
1,355,435 GBP2023-07-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,350,000 GBP2023-07-01 ~ 2023-12-31
Dividends Paid
-3,310,000 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
23,850 GBP2024-01-01 ~ 2024-12-31
22,750 GBP2023-07-01 ~ 2023-12-31
Average Number of Employees
192024-01-01 ~ 2024-12-31
202023-07-01 ~ 2023-12-31
Wages/Salaries
1,112,866 GBP2024-01-01 ~ 2024-12-31
567,178 GBP2023-07-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
79,672 GBP2024-01-01 ~ 2024-12-31
43,415 GBP2023-07-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,381,350 GBP2024-01-01 ~ 2024-12-31
704,074 GBP2023-07-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
43,684 GBP2024-01-01 ~ 2024-12-31
-6,922 GBP2023-07-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
64,809 GBP2024-12-31
61,509 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
4,625 GBP2024-12-31
4,625 GBP2023-12-31
Furniture and fittings
1,421,946 GBP2024-12-31
1,038,566 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,426,571 GBP2024-12-31
1,043,191 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
1,233 GBP2024-12-31
771 GBP2023-12-31
Furniture and fittings
371,466 GBP2024-12-31
208,625 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
372,699 GBP2024-12-31
209,396 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
462 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
162,841 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
163,303 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
3,392 GBP2024-12-31
3,854 GBP2023-12-31
Furniture and fittings
1,050,480 GBP2024-12-31
829,941 GBP2023-12-31
Finished Goods/Goods for Resale
70,732 GBP2024-12-31
116,416 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,929,419 GBP2024-12-31
2,274,076 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
20,496 GBP2024-12-31
0 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
3,909,652 GBP2024-12-31
3,852,850 GBP2023-12-31
Other Debtors
Current
144,403 GBP2024-12-31
365,570 GBP2023-12-31
Prepayments/Accrued Income
Current
208,647 GBP2024-12-31
90,998 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
6,212,617 GBP2024-12-31
6,583,494 GBP2023-12-31
Trade Creditors/Trade Payables
Current
849,904 GBP2024-12-31
781,246 GBP2023-12-31
Amounts owed to group undertakings
Current
617,230 GBP2024-12-31
686,430 GBP2023-12-31
Corporation Tax Payable
Current
0 GBP2024-12-31
133,566 GBP2023-12-31
Other Creditors
Current
270,649 GBP2024-12-31
150,401 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
58,013 GBP2024-12-31
135,703 GBP2023-12-31
Creditors
Current
1,795,796 GBP2024-12-31
1,887,346 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,500 shares2024-12-31
1,500 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,000 shares2024-12-31
1,000 shares2023-12-31
Par Value of Share
Class 3 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
7,500 shares2024-12-31
7,500 shares2023-12-31
Equity
Called up share capital
10,000 GBP2024-12-31
10,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
202,557 GBP2024-12-31
Between two and five year
767,045 GBP2024-12-31
More than five year
285,000 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,254,602 GBP2024-12-31