Cost of Sales
-2,832,338 GBP2023-07-01 ~ 2023-12-31
-6,322,307 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-1,560,029 GBP2023-07-01 ~ 2023-12-31
-3,143,794 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
3,298 GBP2023-07-01 ~ 2023-12-31
0 GBP2022-07-01 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
-5,456 GBP2023-07-01 ~ 2023-12-31
-4,944 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
1,648,652 GBP2023-07-01 ~ 2023-12-31
1,818,381 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
1,355,435 GBP2023-07-01 ~ 2023-12-31
1,699,799 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
Other
23,068 GBP2023-12-31
31,142 GBP2023-06-30
Property, Plant & Equipment
833,795 GBP2023-12-31
845,833 GBP2023-06-30
Fixed Assets
856,863 GBP2023-12-31
876,975 GBP2023-06-30
Debtors
6,583,494 GBP2023-12-31
6,046,075 GBP2023-06-30
Cash at bank and in hand
1,027,287 GBP2023-12-31
1,267,740 GBP2023-06-30
Current Assets
8,587,418 GBP2023-12-31
8,394,290 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-1,887,346 GBP2023-12-31
-1,712,843 GBP2023-06-30
Net Current Assets/Liabilities
6,700,072 GBP2023-12-31
6,681,447 GBP2023-06-30
Total Assets Less Current Liabilities
7,556,935 GBP2023-12-31
7,558,422 GBP2023-06-30
Net Assets/Liabilities
7,337,119 GBP2023-12-31
7,331,684 GBP2023-06-30
Equity
Called up share capital
10,000 GBP2023-12-31
10,000 GBP2023-06-30
10,000 GBP2022-06-30
Share premium
17,250 GBP2023-12-31
17,250 GBP2023-06-30
17,250 GBP2022-06-30
Retained earnings (accumulated losses)
7,309,869 GBP2023-12-31
7,304,434 GBP2023-06-30
5,604,635 GBP2022-06-30
Equity
7,337,119 GBP2023-12-31
7,331,684 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
1,355,435 GBP2023-07-01 ~ 2023-12-31
1,699,799 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
-1,350,000 GBP2023-07-01 ~ 2023-12-31
Audit Fees/Expenses
22,750 GBP2023-07-01 ~ 2023-12-31
18,375 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
202023-07-01 ~ 2023-12-31
182022-07-01 ~ 2023-06-30
Wages/Salaries
567,178 GBP2023-07-01 ~ 2023-12-31
1,084,276 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
43,415 GBP2023-07-01 ~ 2023-12-31
65,561 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
704,074 GBP2023-07-01 ~ 2023-12-31
1,317,924 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-6,922 GBP2023-07-01 ~ 2023-12-31
15,087 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Computer software
61,509 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
4,625 GBP2023-12-31
4,625 GBP2023-06-30
Furniture and fittings
1,038,566 GBP2023-12-31
1,006,486 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
1,043,191 GBP2023-12-31
1,011,111 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
771 GBP2023-12-31
539 GBP2023-06-30
Furniture and fittings
208,625 GBP2023-12-31
164,739 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
209,396 GBP2023-12-31
165,278 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
232 GBP2023-07-01 ~ 2023-12-31
Furniture and fittings
43,886 GBP2023-07-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
44,118 GBP2023-07-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
3,854 GBP2023-12-31
4,086 GBP2023-06-30
Furniture and fittings
829,941 GBP2023-12-31
841,747 GBP2023-06-30
Finished Goods/Goods for Resale
116,416 GBP2023-12-31
237,385 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
2,274,076 GBP2023-12-31
2,284,803 GBP2023-06-30
Amount of corporation tax that is recoverable
Current
0 GBP2023-12-31
273,896 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
3,852,850 GBP2023-12-31
3,306,939 GBP2023-06-30
Other Debtors
Current
365,570 GBP2023-12-31
72,151 GBP2023-06-30
Prepayments/Accrued Income
Current
90,998 GBP2023-12-31
108,286 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
6,583,494 GBP2023-12-31
6,046,075 GBP2023-06-30
Trade Creditors/Trade Payables
Current
781,246 GBP2023-12-31
847,895 GBP2023-06-30
Amounts owed to group undertakings
Current
686,430 GBP2023-12-31
610,871 GBP2023-06-30
Corporation Tax Payable
Current
133,566 GBP2023-12-31
0 GBP2023-06-30
Other Creditors
Current
150,401 GBP2023-12-31
32,311 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
135,703 GBP2023-12-31
221,766 GBP2023-06-30
Creditors
Current
1,887,346 GBP2023-12-31
1,712,843 GBP2023-06-30
Equity
Called up share capital
10,000 GBP2023-12-31
10,000 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
202,557 GBP2023-12-31
203,295 GBP2023-06-30
Between two and five year
779,602 GBP2023-12-31
785,880 GBP2023-06-30
More than five year
475,000 GBP2023-12-31
570,000 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,457,159 GBP2023-12-31
1,559,175 GBP2023-06-30