Average Number of Employees
162024-01-01 ~ 2024-12-31
162023-01-01 ~ 2023-12-31
Property, Plant & Equipment
39,488 GBP2024-12-31
50,319 GBP2023-12-31
Debtors
Current
5,883,300 GBP2024-12-31
5,241,400 GBP2023-12-31
Cash at bank and in hand
58,772 GBP2024-12-31
354,699 GBP2023-12-31
Current Assets
5,942,072 GBP2024-12-31
5,596,099 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-3,924,209 GBP2023-12-31
Net Current Assets/Liabilities
1,804,622 GBP2024-12-31
1,671,890 GBP2023-12-31
Net Assets/Liabilities
1,844,110 GBP2024-12-31
1,722,209 GBP2023-12-31
Equity
Called up share capital
103 GBP2024-12-31
103 GBP2023-12-31
Retained earnings (accumulated losses)
1,844,007 GBP2024-12-31
1,722,106 GBP2023-12-31
Equity
1,844,110 GBP2024-12-31
1,722,209 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
236,978 GBP2024-12-31
236,667 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
186,348 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
11,142 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
197,490 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
39,488 GBP2024-12-31
50,319 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,208,156 GBP2024-12-31
1,167,917 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
4,576,591 GBP2024-12-31
3,977,812 GBP2023-12-31
Other Debtors
Current
30,445 GBP2024-12-31
30,374 GBP2023-12-31
Prepayments/Accrued Income
Current
68,108 GBP2024-12-31
65,297 GBP2023-12-31
Bank Overdrafts
-551,022 GBP2024-12-31
Cash and Cash Equivalents
-492,250 GBP2024-12-31
354,699 GBP2023-12-31
Bank Overdrafts
Current
551,022 GBP2024-12-31
Trade Creditors/Trade Payables
Current
749,249 GBP2024-12-31
766,269 GBP2023-12-31
Amounts owed to group undertakings
Current
2,476,785 GBP2024-12-31
2,800,000 GBP2023-12-31
Corporation Tax Payable
Current
53,489 GBP2024-12-31
97,465 GBP2023-12-31
Taxation/Social Security Payable
Current
8,396 GBP2023-12-31
Other Creditors
Current
73,087 GBP2024-12-31
45,670 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
233,818 GBP2024-12-31
206,409 GBP2023-12-31
Creditors
Current
4,137,450 GBP2024-12-31
3,924,209 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1 shares2024-12-31
Par Value of Share
Class 2 ordinary share
12024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1 shares2024-12-31
Par Value of Share
Class 3 ordinary share
12024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
1 shares2024-12-31
Par Value of Share
Class 4 ordinary share
12024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
18,890 GBP2024-12-31
18,890 GBP2023-12-31
Between one and five year
75,560 GBP2024-12-31
75,560 GBP2023-12-31
More than five year
37,780 GBP2024-12-31
56,670 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
132,230 GBP2024-12-31
151,120 GBP2023-12-31