Turnover/Revenue
1,902,090 GBP2021-01-01 ~ 2021-12-31
1,603,509 GBP2020-01-01 ~ 2020-12-31
Administrative Expenses
-1,233,812 GBP2021-01-01 ~ 2021-12-31
-814,476 GBP2020-01-01 ~ 2020-12-31
Operating Profit/Loss
1,064,367 GBP2021-01-01 ~ 2021-12-31
789,033 GBP2020-01-01 ~ 2020-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,012 GBP2021-01-01 ~ 2021-12-31
90 GBP2020-01-01 ~ 2020-12-31
Interest Payable/Similar Charges (Finance Costs)
-15,684 GBP2021-01-01 ~ 2021-12-31
-11,678 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
1,049,695 GBP2021-01-01 ~ 2021-12-31
777,445 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
797,993 GBP2021-01-01 ~ 2021-12-31
613,867 GBP2020-01-01 ~ 2020-12-31
Intangible Assets
Goodwill
398,123 GBP2021-12-31
391,950 GBP2020-12-31
Property, Plant & Equipment
15,837 GBP2021-12-31
21,468 GBP2020-12-31
Fixed Assets - Investments
1 GBP2021-12-31
1 GBP2020-12-31
Fixed Assets
413,961 GBP2021-12-31
413,419 GBP2020-12-31
Debtors
979,247 GBP2021-12-31
148,965 GBP2020-12-31
Cash at bank and in hand
547,346 GBP2021-12-31
545,182 GBP2020-12-31
Current Assets
1,526,593 GBP2021-12-31
694,147 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-481,447 GBP2021-12-31
-290,225 GBP2020-12-31
Net Current Assets/Liabilities
1,045,146 GBP2021-12-31
403,922 GBP2020-12-31
Total Assets Less Current Liabilities
1,459,107 GBP2021-12-31
817,341 GBP2020-12-31
Creditors
Non-current, Amounts falling due after one year
-156,326 GBP2021-12-31
-206,534 GBP2020-12-31
Net Assets/Liabilities
1,299,991 GBP2021-12-31
606,998 GBP2020-12-31
Equity
Called up share capital
102 GBP2021-12-31
102 GBP2020-12-31
102 GBP2019-12-31
Retained earnings (accumulated losses)
1,299,889 GBP2021-12-31
606,896 GBP2020-12-31
493,029 GBP2019-12-31
Equity
1,299,991 GBP2021-12-31
606,998 GBP2020-12-31
493,131 GBP2019-12-31
Profit/Loss
Retained earnings (accumulated losses)
797,993 GBP2021-01-01 ~ 2021-12-31
613,867 GBP2020-01-01 ~ 2020-12-31
Dividends Paid
Retained earnings (accumulated losses)
-500,000 GBP2020-01-01 ~ 2020-12-31
Dividends Paid
-105,000 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Depreciation Expense
9,393 GBP2021-01-01 ~ 2021-12-31
8,324 GBP2020-01-01 ~ 2020-12-31
Average Number of Employees
92021-01-01 ~ 2021-12-31
92020-01-01 ~ 2020-12-31
Wages/Salaries
445,225 GBP2021-01-01 ~ 2021-12-31
345,651 GBP2020-01-01 ~ 2020-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
27,665 GBP2021-01-01 ~ 2021-12-31
25,138 GBP2020-01-01 ~ 2020-12-31
Staff Costs/Employee Benefits Expense
472,890 GBP2021-01-01 ~ 2021-12-31
370,789 GBP2020-01-01 ~ 2020-12-31
Director Remuneration
732 GBP2021-01-01 ~ 2021-12-31
8,745 GBP2020-01-01 ~ 2020-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,019 GBP2021-01-01 ~ 2021-12-31
-398 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
32,772 GBP2021-12-31
43,196 GBP2020-12-31
Furniture and fittings
27,386 GBP2021-12-31
27,990 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
60,158 GBP2021-12-31
71,186 GBP2020-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-14,186 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
-604 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals
-14,790 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
20,285 GBP2021-12-31
26,190 GBP2020-12-31
Furniture and fittings
24,036 GBP2021-12-31
23,528 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
44,321 GBP2021-12-31
49,718 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
8,281 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
1,112 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
9,393 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-14,186 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
-604 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-14,790 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Plant and equipment
12,487 GBP2021-12-31
17,006 GBP2020-12-31
Furniture and fittings
3,350 GBP2021-12-31
4,462 GBP2020-12-31
Intangible Assets - Gross Cost
Goodwill
786,385 GBP2021-12-31
511,685 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
388,262 GBP2021-12-31
119,735 GBP2020-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
288,418 GBP2021-01-01 ~ 2021-12-31
Amount of corporation tax that is recoverable
Current
44,179 GBP2021-12-31
44,179 GBP2020-12-31
Other Debtors
Current
827,112 GBP2021-12-31
5,606 GBP2020-12-31
Prepayments/Accrued Income
Current
30,891 GBP2021-12-31
25,894 GBP2020-12-31
Debtors
Current, Amounts falling due within one year
979,247 GBP2021-12-31
148,965 GBP2020-12-31
Other Remaining Borrowings
Current
99,331 GBP2021-12-31
74,736 GBP2020-12-31
Corporation Tax Payable
Current
252,720 GBP2021-12-31
163,976 GBP2020-12-31
Other Taxation & Social Security Payable
Current
30,000 GBP2021-12-31
12,667 GBP2020-12-31
Other Creditors
Current
77,876 GBP2021-12-31
27,922 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
21,520 GBP2021-12-31
10,924 GBP2020-12-31
Creditors
Current
481,447 GBP2021-12-31
290,225 GBP2020-12-31
Other Remaining Borrowings
Non-current
156,326 GBP2021-12-31
206,534 GBP2020-12-31
Total Borrowings
Current
99,331 GBP2021-12-31
74,736 GBP2020-12-31
Non-current
156,326 GBP2021-12-31
206,534 GBP2020-12-31
Equity
Called up share capital
102 GBP2021-12-31
102 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
13,428 GBP2021-12-31
13,428 GBP2020-12-31