14190 - Manufacture Of Other Wearing Apparel And Accessories N.e.c.
Average Number of Employees
462022-10-01 ~ 2023-09-30
462021-10-01 ~ 2022-09-30
Intangible Assets
223 GBP2022-09-30
Property, Plant & Equipment
1,963,079 GBP2023-09-30
1,291,426 GBP2022-09-30
Fixed Assets
1,963,079 GBP2023-09-30
1,291,649 GBP2022-09-30
Total Inventories
337,358 GBP2023-09-30
495,971 GBP2022-09-30
Debtors
Current
1,315,902 GBP2023-09-30
1,481,736 GBP2022-09-30
Cash at bank and in hand
86,057 GBP2023-09-30
171,365 GBP2022-09-30
Current Assets
1,739,317 GBP2023-09-30
2,149,072 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-2,123,988 GBP2023-09-30
-2,414,517 GBP2022-09-30
Net Current Assets/Liabilities
-384,671 GBP2023-09-30
-265,445 GBP2022-09-30
Total Assets Less Current Liabilities
1,578,408 GBP2023-09-30
1,026,204 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-783,642 GBP2023-09-30
-777,205 GBP2022-09-30
Net Assets/Liabilities
600,320 GBP2023-09-30
197,860 GBP2022-09-30
Equity
Called up share capital
1,001 GBP2023-09-30
1,001 GBP2022-09-30
Revaluation reserve
627,364 GBP2023-09-30
Retained earnings (accumulated losses)
-28,045 GBP2023-09-30
196,859 GBP2022-09-30
Equity
600,320 GBP2023-09-30
197,860 GBP2022-09-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252022-10-01 ~ 2023-09-30
Office equipment
252022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
893 GBP2023-09-30
893 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
893 GBP2023-09-30
670 GBP2022-09-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
223 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Buildings
1,685,000 GBP2023-09-30
1,087,642 GBP2022-09-30
Plant and equipment
773,632 GBP2023-09-30
684,146 GBP2022-09-30
Office equipment
121,012 GBP2023-09-30
85,697 GBP2022-09-30
Other
20,281 GBP2023-09-30
20,281 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
2,599,925 GBP2023-09-30
1,877,766 GBP2022-09-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
597,358 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
492,646 GBP2022-09-30
Office equipment
51,154 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
586,340 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
60,173 GBP2022-10-01 ~ 2023-09-30
Office equipment, Owned/Freehold
13,809 GBP2022-10-01 ~ 2023-09-30
Owned/Freehold
80,512 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
552,819 GBP2023-09-30
Office equipment
64,963 GBP2023-09-30
Other
19,064 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
636,846 GBP2023-09-30
Property, Plant & Equipment
Buildings
1,685,000 GBP2023-09-30
1,063,638 GBP2022-09-30
Plant and equipment
220,813 GBP2023-09-30
191,500 GBP2022-09-30
Office equipment
56,049 GBP2023-09-30
34,543 GBP2022-09-30
Other
1,217 GBP2023-09-30
1,745 GBP2022-09-30
Plant and equipment, Under hire purchased contracts or finance leases
146,370 GBP2023-09-30
96,209 GBP2022-09-30
Under hire purchased contracts or finance leases
146,370 GBP2023-09-30
96,209 GBP2022-09-30
Value of work in progress
2,328 GBP2023-09-30
76,225 GBP2022-09-30
Finished Goods/Goods for Resale
335,030 GBP2023-09-30
419,746 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
1,053,597 GBP2023-09-30
1,075,610 GBP2022-09-30
Other Debtors
Current
134,103 GBP2023-09-30
126,266 GBP2022-09-30
Prepayments/Accrued Income
Current
103,475 GBP2023-09-30
218,787 GBP2022-09-30
Amount of corporation tax that is recoverable
Current
24,727 GBP2023-09-30
61,073 GBP2022-09-30
Bank Borrowings
Current
70,116 GBP2023-09-30
53,632 GBP2022-09-30
Other Remaining Borrowings
Current
50,000 GBP2023-09-30
50,000 GBP2022-09-30
Trade Creditors/Trade Payables
Current
1,017,668 GBP2023-09-30
1,109,996 GBP2022-09-30
Corporation Tax Payable
Current
38,197 GBP2023-09-30
21,779 GBP2022-09-30
Taxation/Social Security Payable
Current
163,173 GBP2023-09-30
29,608 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
36,422 GBP2023-09-30
41,302 GBP2022-09-30
Other Creditors
Current
56,002 GBP2023-09-30
78,503 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
1,755 GBP2023-09-30
89,596 GBP2022-09-30
Creditors
Current
2,123,988 GBP2023-09-30
2,414,517 GBP2022-09-30
Bank Borrowings
Non-current
633,152 GBP2023-09-30
603,591 GBP2022-09-30
Other Remaining Borrowings
Non-current
87,500 GBP2023-09-30
137,500 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
62,990 GBP2023-09-30
36,114 GBP2022-09-30
Creditors
Non-current
783,642 GBP2023-09-30
777,205 GBP2022-09-30
Bank Borrowings
Current, Amounts falling due within one year
70,116 GBP2023-09-30
53,632 GBP2022-09-30
Total Borrowings
Current, Amounts falling due within one year
120,116 GBP2023-09-30
103,632 GBP2022-09-30
Bank Borrowings
Non-current, Between one and two years
68,737 GBP2023-09-30
21,932 GBP2022-09-30
Non-current, Between two and five year
21,932 GBP2023-09-30
21,932 GBP2022-09-30
Total Borrowings
840,768 GBP2023-09-30
844,723 GBP2022-09-30
Net Deferred Tax Liability/Asset
-194,446 GBP2023-09-30
-51,139 GBP2022-09-30
-33,097 GBP2021-10-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-143,307 GBP2022-10-01 ~ 2023-09-30
-18,042 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-194,446 GBP2023-09-30
-51,139 GBP2022-09-30