Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Property, Plant & Equipment
17,586,700 GBP2024-12-31
17,691,943 GBP2023-12-31
Investment Property
2,750,000 GBP2023-12-31
Fixed Assets
17,586,700 GBP2024-12-31
20,441,943 GBP2023-12-31
Total Inventories
91,214 GBP2024-12-31
75,977 GBP2023-12-31
Debtors
3,744,111 GBP2024-12-31
1,454,789 GBP2023-12-31
Cash at bank and in hand
68,237 GBP2024-12-31
32,421 GBP2023-12-31
Current Assets
3,903,562 GBP2024-12-31
1,563,187 GBP2023-12-31
Creditors
Current
13,480,486 GBP2024-12-31
12,369,162 GBP2023-12-31
Net Current Assets/Liabilities
-9,576,924 GBP2024-12-31
-10,805,975 GBP2023-12-31
Total Assets Less Current Liabilities
8,009,776 GBP2024-12-31
9,635,968 GBP2023-12-31
Equity
Called up share capital
37,384,616 GBP2024-12-31
37,384,616 GBP2023-12-31
Share premium
1,538,463 GBP2024-12-31
1,538,463 GBP2023-12-31
Retained earnings (accumulated losses)
-30,913,303 GBP2024-12-31
-29,287,111 GBP2023-12-31
Equity
8,009,776 GBP2024-12-31
9,635,968 GBP2023-12-31
Average Number of Employees
392024-01-01 ~ 2024-12-31
382023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
13,390,639 GBP2024-12-31
13,340,647 GBP2023-12-31
Land and buildings, Long leasehold
6,741,054 GBP2024-12-31
6,739,951 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
2,769,682 GBP2024-12-31
2,556,687 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
212,995 GBP2024-01-01 ~ 2024-12-31
Land and buildings, Short leasehold
1,006 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
10,620,957 GBP2024-12-31
10,783,960 GBP2023-12-31
Land and buildings, Long leasehold
6,741,054 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,028,836 GBP2024-12-31
939,424 GBP2023-12-31
Motor vehicles
218,799 GBP2024-12-31
228,710 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
22,320,672 GBP2024-12-31
22,190,076 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-9,007 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-27,161 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-36,168 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
836,040 GBP2024-12-31
793,752 GBP2023-12-31
Motor vehicles
190,761 GBP2024-12-31
211,211 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,733,972 GBP2024-12-31
4,498,133 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
51,050 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
6,711 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
271,762 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-8,762 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-27,161 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-35,923 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
192,796 GBP2024-12-31
145,672 GBP2023-12-31
Motor vehicles
28,038 GBP2024-12-31
17,499 GBP2023-12-31
Investment Property - Fair Value Model
2,750,000 GBP2023-12-31
Disposals of Investment Property - Fair Value Model
-2,750,000 GBP2024-01-01 ~ 2024-12-31
Merchandise
91,214 GBP2024-12-31
75,977 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
123,067 GBP2024-12-31
82,741 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,158,488 GBP2024-12-31
1,177,619 GBP2023-12-31
Other Debtors
Current
2,319,444 GBP2024-12-31
74,617 GBP2023-12-31
Prepayments/Accrued Income
Current
143,112 GBP2024-12-31
119,812 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
3,744,111 GBP2024-12-31
1,454,789 GBP2023-12-31
Trade Creditors/Trade Payables
Current
392,187 GBP2024-12-31
577,559 GBP2023-12-31
Amounts owed to group undertakings
Current
12,785,583 GBP2024-12-31
11,359,254 GBP2023-12-31
Other Taxation & Social Security Payable
Current
72,829 GBP2024-12-31
211,589 GBP2023-12-31
Other Creditors
Current
2,483 GBP2024-12-31
2,271 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
227,404 GBP2024-12-31
218,489 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
47,711 GBP2024-12-31
6,463 GBP2023-12-31
Between one and five year
71,201 GBP2024-12-31
13,230 GBP2023-12-31
All periods
118,912 GBP2024-12-31
19,693 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
37,384,616 shares2024-12-31