Property, Plant & Equipment
810,200 GBP2023-12-30
635,625 GBP2022-12-30
Fixed Assets
810,200 GBP2023-12-30
635,625 GBP2022-12-30
Debtors
554,215 GBP2023-12-30
426,860 GBP2022-12-30
Cash at bank and in hand
263,027 GBP2023-12-30
32,036 GBP2022-12-30
Current Assets
817,242 GBP2023-12-30
458,896 GBP2022-12-30
Creditors
Current
451,971 GBP2023-12-30
460,439 GBP2022-12-30
Net Current Assets/Liabilities
365,271 GBP2023-12-30
-1,543 GBP2022-12-30
Total Assets Less Current Liabilities
1,175,471 GBP2023-12-30
634,082 GBP2022-12-30
Net Assets/Liabilities
763,469 GBP2023-12-30
268,554 GBP2022-12-30
Equity
Called up share capital
100 GBP2023-12-30
100 GBP2022-12-30
Revaluation reserve
58,978 GBP2023-12-30
88,467 GBP2022-12-30
Retained earnings (accumulated losses)
704,391 GBP2023-12-30
179,987 GBP2022-12-30
Equity
763,469 GBP2023-12-30
268,554 GBP2022-12-30
Average Number of Employees
262022-12-31 ~ 2023-12-30
262022-01-01 ~ 2022-12-30
Intangible Assets - Gross Cost
Net goodwill
500,000 GBP2022-12-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
500,000 GBP2022-12-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,610,238 GBP2023-12-30
1,582,468 GBP2022-12-30
Furniture and fittings
5,630 GBP2023-12-30
5,220 GBP2022-12-30
Motor vehicles
416,087 GBP2023-12-30
187,987 GBP2022-12-30
Computers
11,449 GBP2023-12-30
9,286 GBP2022-12-30
Property, Plant & Equipment - Gross Cost
2,043,404 GBP2023-12-30
1,784,961 GBP2022-12-30
Property, Plant & Equipment - Disposals
Motor vehicles
-24,815 GBP2022-12-31 ~ 2023-12-30
Property, Plant & Equipment - Disposals
-24,815 GBP2022-12-31 ~ 2023-12-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,066,356 GBP2023-12-30
1,010,781 GBP2022-12-30
Furniture and fittings
4,870 GBP2023-12-30
4,643 GBP2022-12-30
Motor vehicles
152,538 GBP2023-12-30
124,647 GBP2022-12-30
Computers
9,440 GBP2023-12-30
9,265 GBP2022-12-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,233,204 GBP2023-12-30
1,149,336 GBP2022-12-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
55,575 GBP2022-12-31 ~ 2023-12-30
Furniture and fittings
227 GBP2022-12-31 ~ 2023-12-30
Motor vehicles
44,496 GBP2022-12-31 ~ 2023-12-30
Computers
175 GBP2022-12-31 ~ 2023-12-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
100,473 GBP2022-12-31 ~ 2023-12-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-16,605 GBP2022-12-31 ~ 2023-12-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-16,605 GBP2022-12-31 ~ 2023-12-30
Property, Plant & Equipment
Plant and equipment
543,882 GBP2023-12-30
571,687 GBP2022-12-30
Furniture and fittings
760 GBP2023-12-30
577 GBP2022-12-30
Motor vehicles
263,549 GBP2023-12-30
63,340 GBP2022-12-30
Computers
2,009 GBP2023-12-30
21 GBP2022-12-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
17,000 GBP2022-12-31 ~ 2023-12-30
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
125,718 GBP2023-12-30
9,068 GBP2022-12-30
Trade Debtors/Trade Receivables
Current
524,004 GBP2023-12-30
413,107 GBP2022-12-30
Other Debtors
Current
610 GBP2023-12-30
Amount of corporation tax that is recoverable
Current
6,959 GBP2023-12-30
13,352 GBP2022-12-30
Amount of value-added tax that is recoverable
Current
20,298 GBP2023-12-30
Prepayments
Current
2,344 GBP2023-12-30
401 GBP2022-12-30
Debtors
Current, Amounts falling due within one year
554,215 GBP2023-12-30
426,860 GBP2022-12-30
Bank Borrowings/Overdrafts
Current
94,684 GBP2023-12-30
129,647 GBP2022-12-30
Finance Lease Liabilities - Total Present Value
Current
29,993 GBP2023-12-30
6,973 GBP2022-12-30
Trade Creditors/Trade Payables
Current
18,362 GBP2023-12-30
75,518 GBP2022-12-30
Corporation Tax Payable
Current
146,069 GBP2023-12-30
13,477 GBP2022-12-30
Other Taxation & Social Security Payable
Current
15,752 GBP2023-12-30
47,799 GBP2022-12-30
Other Creditors
Current
104,867 GBP2023-12-30
165,817 GBP2022-12-30
Accrued Liabilities
Current
7,367 GBP2023-12-30
6,929 GBP2022-12-30
Finance Lease Liabilities - Total Present Value
Non-current
81,734 GBP2023-12-30
12,019 GBP2022-12-30