Distribution Costs
-21,573 GBP2024-04-01 ~ 2025-03-31
-17,761 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-13,792,176 GBP2024-04-01 ~ 2025-03-31
-11,805,495 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
367,527 GBP2024-04-01 ~ 2025-03-31
256,903 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-276 GBP2024-04-01 ~ 2025-03-31
-440 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
4,202,320 GBP2024-04-01 ~ 2025-03-31
3,932,037 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
2,907,876 GBP2024-04-01 ~ 2025-03-31
3,081,188 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
1,926,444 GBP2025-03-31
1,331,527 GBP2024-03-31
Debtors
6,844,988 GBP2025-03-31
5,762,888 GBP2024-03-31
Cash at bank and in hand
11,381,994 GBP2025-03-31
8,193,045 GBP2024-03-31
Current Assets
20,506,874 GBP2025-03-31
15,374,433 GBP2024-03-31
Net Current Assets/Liabilities
2,667,591 GBP2025-03-31
3,010,376 GBP2024-03-31
Total Assets Less Current Liabilities
4,594,035 GBP2025-03-31
4,341,903 GBP2024-03-31
Net Assets/Liabilities
4,009,513 GBP2025-03-31
4,101,637 GBP2024-03-31
Equity
Called up share capital
150,000 GBP2025-03-31
150,000 GBP2024-03-31
150,000 GBP2023-03-31
Retained earnings (accumulated losses)
3,859,513 GBP2025-03-31
3,951,637 GBP2024-03-31
3,870,449 GBP2023-03-31
Equity
4,009,513 GBP2025-03-31
4,101,637 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
2,907,876 GBP2024-04-01 ~ 2025-03-31
3,081,188 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-3,000,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-3,000,000 GBP2024-04-01 ~ 2025-03-31
Audit Fees/Expenses
46,000 GBP2024-04-01 ~ 2025-03-31
39,750 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
1592024-04-01 ~ 2025-03-31
1412023-04-01 ~ 2024-03-31
Wages/Salaries
8,644,071 GBP2024-04-01 ~ 2025-03-31
7,373,607 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
270,624 GBP2024-04-01 ~ 2025-03-31
174,542 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
9,870,315 GBP2024-04-01 ~ 2025-03-31
8,390,705 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
1,184,263 GBP2024-04-01 ~ 2025-03-31
1,363,276 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
365,694 GBP2024-04-01 ~ 2025-03-31
0 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Goodwill
189,259 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
189,259 GBP2024-03-31
Intangible Assets
Goodwill
0 GBP2025-03-31
0 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
2,106,452 GBP2025-03-31
1,518,729 GBP2024-03-31
Furniture and fittings
1,781,160 GBP2025-03-31
1,468,477 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
3,887,612 GBP2025-03-31
2,987,206 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-2,012 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-2,012 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
661,904 GBP2025-03-31
468,635 GBP2024-03-31
Furniture and fittings
1,299,264 GBP2025-03-31
1,187,044 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,961,168 GBP2025-03-31
1,655,679 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
193,269 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
112,778 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
306,047 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-558 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-558 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Improvements to leasehold property
1,444,548 GBP2025-03-31
1,050,094 GBP2024-03-31
Furniture and fittings
481,896 GBP2025-03-31
281,433 GBP2024-03-31
Finished Goods/Goods for Resale
2,279,892 GBP2025-03-31
1,418,500 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
6,549,330 GBP2025-03-31
5,648,515 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
2,204 GBP2025-03-31
0 GBP2024-03-31
Other Debtors
Current
74,699 GBP2025-03-31
25,653 GBP2024-03-31
Prepayments/Accrued Income
Current
218,755 GBP2025-03-31
88,720 GBP2024-03-31
Trade Creditors/Trade Payables
Current
11,294,390 GBP2025-03-31
6,228,748 GBP2024-03-31
Amounts owed to group undertakings
Current
247,184 GBP2025-03-31
572,348 GBP2024-03-31
Corporation Tax Payable
Current
488,420 GBP2025-03-31
460,099 GBP2024-03-31
Other Taxation & Social Security Payable
Current
969,314 GBP2025-03-31
978,931 GBP2024-03-31
Other Creditors
Current
1,898,914 GBP2025-03-31
1,718,494 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
2,941,061 GBP2025-03-31
2,405,437 GBP2024-03-31
Creditors
Current
17,839,283 GBP2025-03-31
12,364,057 GBP2024-03-31
Par Value of Share
Class 3 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
150,000 shares2025-03-31
150,000 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,200,180 GBP2025-03-31
Between two and five year
3,966,134 GBP2025-03-31
More than five year
2,603,134 GBP2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
7,769,448 GBP2025-03-31