Cost of Sales
-37,238,929 GBP2023-04-01 ~ 2024-03-31
-36,369,961 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
-17,761 GBP2023-04-01 ~ 2024-03-31
-24,833 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-11,805,495 GBP2023-04-01 ~ 2024-03-31
-10,123,812 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
256,903 GBP2023-04-01 ~ 2024-03-31
22,875 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-440 GBP2023-04-01 ~ 2024-03-31
0 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
3,932,037 GBP2023-04-01 ~ 2024-03-31
3,613,416 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-850,849 GBP2023-04-01 ~ 2024-03-31
-605,611 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
3,081,188 GBP2023-04-01 ~ 2024-03-31
3,007,805 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
1,331,527 GBP2024-03-31
689,313 GBP2023-03-31
Debtors
5,762,888 GBP2024-03-31
6,508,918 GBP2023-03-31
Cash at bank and in hand
8,193,045 GBP2024-03-31
7,355,055 GBP2023-03-31
Current Assets
15,374,433 GBP2024-03-31
16,373,870 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-12,364,057 GBP2024-03-31
-12,717,276 GBP2023-03-31
Net Current Assets/Liabilities
3,010,376 GBP2024-03-31
3,656,594 GBP2023-03-31
Total Assets Less Current Liabilities
4,341,903 GBP2024-03-31
4,345,907 GBP2023-03-31
Net Assets/Liabilities
4,101,637 GBP2024-03-31
4,020,449 GBP2023-03-31
Equity
Called up share capital
150,000 GBP2024-03-31
150,000 GBP2023-03-31
150,000 GBP2022-03-31
Retained earnings (accumulated losses)
3,951,637 GBP2024-03-31
3,870,449 GBP2023-03-31
4,662,644 GBP2022-03-31
Equity
4,101,637 GBP2024-03-31
4,020,449 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
3,081,188 GBP2023-04-01 ~ 2024-03-31
3,007,805 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-3,800,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-3,000,000 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
39,750 GBP2023-04-01 ~ 2024-03-31
28,000 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1412023-04-01 ~ 2024-03-31
1222022-04-01 ~ 2023-03-31
Wages/Salaries
7,373,607 GBP2023-04-01 ~ 2024-03-31
6,569,269 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
174,542 GBP2023-04-01 ~ 2024-03-31
169,207 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
8,390,705 GBP2023-04-01 ~ 2024-03-31
7,544,243 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
1,363,276 GBP2023-04-01 ~ 2024-03-31
1,258,730 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Goodwill
189,259 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
189,259 GBP2023-03-31
Intangible Assets
Goodwill
0 GBP2024-03-31
0 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
1,518,729 GBP2024-03-31
912,152 GBP2023-03-31
Furniture and fittings
1,468,477 GBP2024-03-31
1,235,317 GBP2023-03-31
Motor vehicles
0 GBP2024-03-31
45,996 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
2,987,206 GBP2024-03-31
2,193,465 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-45,996 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-47,344 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
468,635 GBP2024-03-31
339,489 GBP2023-03-31
Furniture and fittings
1,187,044 GBP2024-03-31
1,118,667 GBP2023-03-31
Motor vehicles
0 GBP2024-03-31
45,996 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,655,679 GBP2024-03-31
1,504,152 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
129,221 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
68,377 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
197,598 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-45,996 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-46,071 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Improvements to leasehold property
1,050,094 GBP2024-03-31
572,663 GBP2023-03-31
Furniture and fittings
281,433 GBP2024-03-31
116,650 GBP2023-03-31
Motor vehicles
0 GBP2024-03-31
0 GBP2023-03-31
Finished Goods/Goods for Resale
1,418,500 GBP2024-03-31
2,509,897 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
5,648,515 GBP2024-03-31
6,394,137 GBP2023-03-31
Other Debtors
Current
25,653 GBP2024-03-31
26,045 GBP2023-03-31
Prepayments/Accrued Income
Current
88,720 GBP2024-03-31
88,736 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
5,762,888 GBP2024-03-31
6,508,918 GBP2023-03-31
Trade Creditors/Trade Payables
Current
6,228,748 GBP2024-03-31
7,851,735 GBP2023-03-31
Amounts owed to group undertakings
Current
572,348 GBP2024-03-31
214,156 GBP2023-03-31
Corporation Tax Payable
Current
460,099 GBP2024-03-31
312,804 GBP2023-03-31
Other Taxation & Social Security Payable
Current
978,931 GBP2024-03-31
811,812 GBP2023-03-31
Other Creditors
Current
1,718,494 GBP2024-03-31
1,025,676 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
2,405,437 GBP2024-03-31
2,501,093 GBP2023-03-31
Creditors
Current
12,364,057 GBP2024-03-31
12,717,276 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
810,810 GBP2024-03-31
606,516 GBP2023-03-31
Between two and five year
3,183,638 GBP2024-03-31
2,353,791 GBP2023-03-31
More than five year
2,304,813 GBP2024-03-31
2,190,438 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
6,299,261 GBP2024-03-31
5,150,745 GBP2023-03-31