96090 - Other Service Activities N.e.c.
Turnover/Revenue
945,719 GBP2023-06-01 ~ 2024-05-31
1,111,156 GBP2022-06-01 ~ 2023-05-31
Cost of Sales
-551,457 GBP2023-06-01 ~ 2024-05-31
-491,167 GBP2022-06-01 ~ 2023-05-31
Gross Profit/Loss
394,262 GBP2023-06-01 ~ 2024-05-31
619,989 GBP2022-06-01 ~ 2023-05-31
Distribution Costs
-201,788 GBP2023-06-01 ~ 2024-05-31
-199,840 GBP2022-06-01 ~ 2023-05-31
Administrative Expenses
-220,721 GBP2023-06-01 ~ 2024-05-31
-368,096 GBP2022-06-01 ~ 2023-05-31
Other Interest Receivable/Similar Income (Finance Income)
1,665 GBP2023-06-01 ~ 2024-05-31
503 GBP2022-06-01 ~ 2023-05-31
Interest Payable/Similar Charges (Finance Costs)
-2,786 GBP2023-06-01 ~ 2024-05-31
-1,297 GBP2022-06-01 ~ 2023-05-31
Profit/Loss on Ordinary Activities Before Tax
-29,368 GBP2023-06-01 ~ 2024-05-31
51,259 GBP2022-06-01 ~ 2023-05-31
Profit/Loss
-29,368 GBP2023-06-01 ~ 2024-05-31
51,259 GBP2022-06-01 ~ 2023-05-31
Comprehensive Income/Expense
-29,368 GBP2023-06-01 ~ 2024-05-31
51,259 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
118,474 GBP2024-05-31
117,292 GBP2023-05-31
Total Inventories
73,720 GBP2024-05-31
95,350 GBP2023-05-31
Debtors
Current
37,717 GBP2024-05-31
144,949 GBP2023-05-31
Cash at bank and in hand
253,400 GBP2024-05-31
199,408 GBP2023-05-31
Current Assets
364,837 GBP2024-05-31
439,707 GBP2023-05-31
Net Current Assets/Liabilities
258,457 GBP2024-05-31
337,730 GBP2023-05-31
Net Assets/Liabilities
376,931 GBP2024-05-31
455,022 GBP2023-05-31
Equity
Called up share capital
100 GBP2024-05-31
100 GBP2023-05-31
100 GBP2022-05-31
Retained earnings (accumulated losses)
376,831 GBP2024-05-31
454,922 GBP2023-05-31
450,282 GBP2022-05-31
Equity
376,931 GBP2024-05-31
455,022 GBP2023-05-31
450,382 GBP2022-05-31
Profit/Loss
Retained earnings (accumulated losses)
-29,368 GBP2023-06-01 ~ 2024-05-31
51,259 GBP2022-06-01 ~ 2023-05-31
Dividends Paid
Retained earnings (accumulated losses)
-48,723 GBP2023-06-01 ~ 2024-05-31
-46,619 GBP2022-06-01 ~ 2023-05-31
Dividends Paid
-48,723 GBP2023-06-01 ~ 2024-05-31
-46,619 GBP2022-06-01 ~ 2023-05-31
Average Number of Employees
112023-06-01 ~ 2024-05-31
102022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Depreciation Expense
28,825 GBP2023-06-01 ~ 2024-05-31
39,097 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
50,708 GBP2024-05-31
50,565 GBP2023-05-31
Motor vehicles
263,658 GBP2024-05-31
243,658 GBP2023-05-31
Other
89,850 GBP2024-05-31
89,850 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
404,216 GBP2024-05-31
384,073 GBP2023-05-31
Property, Plant & Equipment - Disposals
Motor vehicles
-12,000 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Disposals
-12,000 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
48,443 GBP2024-05-31
47,688 GBP2023-05-31
Motor vehicles
147,762 GBP2024-05-31
129,661 GBP2023-05-31
Other
89,537 GBP2024-05-31
89,432 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
285,742 GBP2024-05-31
266,781 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
755 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
27,965 GBP2023-06-01 ~ 2024-05-31
Other
105 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
28,825 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-9,864 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-9,864 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
2,265 GBP2024-05-31
2,877 GBP2023-05-31
Motor vehicles
115,896 GBP2024-05-31
113,997 GBP2023-05-31
Other
313 GBP2024-05-31
418 GBP2023-05-31
Value of work in progress
70,570 GBP2024-05-31
92,500 GBP2023-05-31
Other types of inventories not specified separately
3,150 GBP2024-05-31
2,850 GBP2023-05-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
27,817 GBP2024-05-31
107,026 GBP2023-05-31
Other Debtors
Current, Amounts falling due within one year
5,258 GBP2024-05-31
33,667 GBP2023-05-31
Debtors
Current, Amounts falling due within one year
37,717 GBP2024-05-31
144,949 GBP2023-05-31
Total Borrowings
Current, Amounts falling due within one year
48,899 GBP2024-05-31
41,390 GBP2023-05-31
Par Value of Share
Class 1 ordinary share
12023-06-01 ~ 2024-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-05-31
100 shares2023-05-31