Par Value of Share
Class 1 ordinary share
02024-01-01 ~ 2024-12-31
Intangible Assets
3,119 GBP2024-12-31
5,995 GBP2023-12-31
Property, Plant & Equipment
166,293 GBP2024-12-31
272,557 GBP2023-12-31
Fixed Assets - Investments
21,624 GBP2024-12-31
547,505 GBP2023-12-31
Fixed Assets
191,036 GBP2024-12-31
826,057 GBP2023-12-31
Debtors
4,574,403 GBP2024-12-31
4,207,715 GBP2023-12-31
Cash at bank and in hand
2,120,469 GBP2024-12-31
748,792 GBP2023-12-31
Current Assets
6,694,872 GBP2024-12-31
4,956,507 GBP2023-12-31
Creditors
Current
2,251,267 GBP2024-12-31
1,929,276 GBP2023-12-31
Net Current Assets/Liabilities
4,443,605 GBP2024-12-31
3,027,231 GBP2023-12-31
Total Assets Less Current Liabilities
4,634,641 GBP2024-12-31
3,853,288 GBP2023-12-31
Creditors
Non-current
-362,101 GBP2024-12-31
-668,991 GBP2023-12-31
Net Assets/Liabilities
4,233,948 GBP2024-12-31
3,125,869 GBP2023-12-31
Equity
Called up share capital
333 GBP2024-12-31
500 GBP2023-12-31
500 GBP2022-12-31
Capital redemption reserve
667 GBP2024-12-31
500 GBP2023-12-31
500 GBP2022-12-31
Retained earnings (accumulated losses)
4,190,628 GBP2024-12-31
2,977,752 GBP2023-12-31
2,654,695 GBP2022-12-31
Equity
4,233,948 GBP2024-12-31
3,125,869 GBP2023-12-31
2,655,695 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-603,200 GBP2024-01-01 ~ 2024-12-31
-630,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-603,200 GBP2024-01-01 ~ 2024-12-31
-630,000 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,956,658 GBP2024-01-01 ~ 2024-12-31
941,077 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,956,658 GBP2024-01-01 ~ 2024-12-31
941,077 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
842024-01-01 ~ 2024-12-31
822023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
14,383 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
616,656 GBP2024-12-31
681,927 GBP2023-12-31
Motor vehicles
1,050 GBP2024-12-31
25,990 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
617,706 GBP2024-12-31
707,917 GBP2023-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-94,798 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-65,990 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-160,788 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
451,344 GBP2024-12-31
424,965 GBP2023-12-31
Motor vehicles
69 GBP2024-12-31
10,395 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
451,413 GBP2024-12-31
435,360 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
86,200 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
4,236 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
90,436 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-59,821 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-14,562 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-74,383 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
165,312 GBP2024-12-31
256,962 GBP2023-12-31
Motor vehicles
981 GBP2024-12-31
15,595 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
21,624 GBP2024-12-31
21,624 GBP2023-12-31
Investments in Group Undertakings
21,624 GBP2024-12-31
21,624 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,769,245 GBP2024-12-31
2,020,181 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
384,702 GBP2024-12-31
579,827 GBP2023-12-31
Other Debtors
Current
41,952 GBP2024-12-31
25,481 GBP2023-12-31
Prepayments/Accrued Income
Current
532,422 GBP2024-12-31
284,547 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
2,728,321 GBP2024-12-31
2,910,036 GBP2023-12-31
Non-current
1,846,082 GBP2024-12-31
1,297,679 GBP2023-12-31
Other Remaining Borrowings
Current
435,258 GBP2024-12-31
294,842 GBP2023-12-31
Trade Creditors/Trade Payables
Current
417,648 GBP2024-12-31
662,716 GBP2023-12-31
Amounts owed to group undertakings
Current
19,844 GBP2024-12-31
82,321 GBP2023-12-31
Corporation Tax Payable
Current
393,624 GBP2024-12-31
331,506 GBP2023-12-31
Other Taxation & Social Security Payable
Current
96,743 GBP2024-12-31
88,092 GBP2023-12-31
Other Creditors
Current
8,070 GBP2024-12-31
56,446 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
608,082 GBP2024-12-31
305,879 GBP2023-12-31
Other Remaining Borrowings
Non-current
362,101 GBP2024-12-31
668,991 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
271,727 GBP2024-12-31
204,678 GBP2023-12-31
Between one and five year
201,501 GBP2024-12-31
352,437 GBP2023-12-31
All periods
473,228 GBP2024-12-31
557,115 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
38,592 GBP2024-12-31
58,428 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
38,592 GBP2024-12-31
58,428 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,332 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,956,658 GBP2024-01-01 ~ 2024-12-31
Profit/Loss
1,956,658 GBP2024-01-01 ~ 2024-12-31