Average Number of Employees
162024-01-01 ~ 2024-12-31
162023-01-01 ~ 2023-12-31
Property, Plant & Equipment
13,105 GBP2024-12-31
31,637 GBP2023-12-31
Fixed Assets
13,105 GBP2024-12-31
31,637 GBP2023-12-31
Total Inventories
872,548 GBP2024-12-31
860,603 GBP2023-12-31
Debtors
Current
97,372 GBP2024-12-31
181,634 GBP2023-12-31
Cash at bank and in hand
715,805 GBP2024-12-31
416,362 GBP2023-12-31
Current Assets
1,685,725 GBP2024-12-31
1,458,599 GBP2023-12-31
Net Current Assets/Liabilities
1,259,044 GBP2024-12-31
1,237,214 GBP2023-12-31
Total Assets Less Current Liabilities
1,272,149 GBP2024-12-31
1,268,851 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-669,136 GBP2024-12-31
-679,650 GBP2023-12-31
Net Assets/Liabilities
600,021 GBP2024-12-31
581,639 GBP2023-12-31
Equity
Called up share capital
100,000 GBP2024-12-31
100,000 GBP2023-12-31
Retained earnings (accumulated losses)
500,021 GBP2024-12-31
481,639 GBP2023-12-31
Equity
600,021 GBP2024-12-31
581,639 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
202024-01-01 ~ 2024-12-31
Office equipment
202024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Goodwill
50,000 GBP2024-12-31
50,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
50,000 GBP2024-12-31
50,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
45,804 GBP2024-12-31
105,641 GBP2023-12-31
Office equipment
8,456 GBP2024-12-31
273,619 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
54,260 GBP2024-12-31
379,260 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-60,887 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-328,049 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
90,788 GBP2023-12-31
Office equipment
256,836 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
347,624 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
1,234 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
3,276 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-55,197 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-309,745 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
37,633 GBP2024-12-31
Office equipment
3,522 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
41,155 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
8,171 GBP2024-12-31
14,854 GBP2023-12-31
Office equipment
4,934 GBP2024-12-31
16,783 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
97,372 GBP2024-12-31
167,937 GBP2023-12-31
Prepayments/Accrued Income
Current
13,697 GBP2023-12-31
Cash and Cash Equivalents
715,805 GBP2024-12-31
416,362 GBP2023-12-31
Bank Borrowings
Current
237,867 GBP2024-12-31
Trade Creditors/Trade Payables
Current
-1,834 GBP2024-12-31
14,313 GBP2023-12-31
Corporation Tax Payable
Current
5,123 GBP2024-12-31
33,687 GBP2023-12-31
Taxation/Social Security Payable
Current
176,099 GBP2024-12-31
161,603 GBP2023-12-31
Other Creditors
Current
1,626 GBP2024-12-31
Accrued Liabilities/Deferred Income
Current
7,800 GBP2024-12-31
11,782 GBP2023-12-31
Creditors
Current
426,681 GBP2024-12-31
221,385 GBP2023-12-31
Bank Borrowings
Non-current
15,834 GBP2024-12-31
26,667 GBP2023-12-31
Amounts owed to group undertakings
Non-current
653,302 GBP2024-12-31
652,983 GBP2023-12-31
Creditors
Non-current
669,136 GBP2024-12-31
679,650 GBP2023-12-31
Bank Borrowings
Non-current, Between one and two years
15,834 GBP2024-12-31
Total Borrowings
253,701 GBP2024-12-31
26,667 GBP2023-12-31
Net Deferred Tax Liability/Asset
-2,992 GBP2024-12-31
-7,562 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
4,570 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-2,992 GBP2024-12-31
-7,562 GBP2023-12-31