Average Number of Employees
162023-01-01 ~ 2023-12-31
182022-01-01 ~ 2022-12-31
Property, Plant & Equipment
31,637 GBP2023-12-31
37,233 GBP2022-12-31
Fixed Assets
31,637 GBP2023-12-31
37,233 GBP2022-12-31
Total Inventories
860,603 GBP2023-12-31
1,127,125 GBP2022-12-31
Debtors
Current
181,634 GBP2023-12-31
285,739 GBP2022-12-31
Cash at bank and in hand
416,362 GBP2023-12-31
77,620 GBP2022-12-31
Current Assets
1,458,599 GBP2023-12-31
1,490,484 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-221,385 GBP2023-12-31
-240,438 GBP2022-12-31
Net Current Assets/Liabilities
1,237,214 GBP2023-12-31
1,250,046 GBP2022-12-31
Total Assets Less Current Liabilities
1,268,851 GBP2023-12-31
1,287,279 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-679,650 GBP2023-12-31
-721,149 GBP2022-12-31
Net Assets/Liabilities
581,639 GBP2023-12-31
557,245 GBP2022-12-31
Equity
Called up share capital
100,000 GBP2023-12-31
100,000 GBP2022-12-31
Retained earnings (accumulated losses)
481,639 GBP2023-12-31
457,245 GBP2022-12-31
Equity
581,639 GBP2023-12-31
557,245 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
202023-01-01 ~ 2023-12-31
Office equipment
202023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
50,000 GBP2023-12-31
50,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
50,000 GBP2023-12-31
50,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
105,641 GBP2023-12-31
105,076 GBP2022-12-31
Office equipment
273,619 GBP2023-12-31
272,268 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
379,260 GBP2023-12-31
377,344 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
87,211 GBP2022-12-31
Office equipment
252,900 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
340,111 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
3,576 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
3,936 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
7,512 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
90,787 GBP2023-12-31
Office equipment
256,836 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
347,623 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
14,854 GBP2023-12-31
17,865 GBP2022-12-31
Office equipment
16,783 GBP2023-12-31
19,368 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
167,937 GBP2023-12-31
245,489 GBP2022-12-31
Prepayments/Accrued Income
Current
13,697 GBP2023-12-31
40,250 GBP2022-12-31
Cash and Cash Equivalents
416,362 GBP2023-12-31
77,620 GBP2022-12-31
Trade Creditors/Trade Payables
Current
14,313 GBP2023-12-31
34,720 GBP2022-12-31
Corporation Tax Payable
Current
33,687 GBP2023-12-31
27,034 GBP2022-12-31
Taxation/Social Security Payable
Current
161,603 GBP2023-12-31
166,883 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
11,782 GBP2023-12-31
11,801 GBP2022-12-31
Creditors
Current
221,385 GBP2023-12-31
240,438 GBP2022-12-31
Bank Borrowings
Non-current
26,667 GBP2023-12-31
35,833 GBP2022-12-31
Amounts owed to group undertakings
Non-current
652,983 GBP2023-12-31
685,316 GBP2022-12-31
Creditors
Non-current
679,650 GBP2023-12-31
721,149 GBP2022-12-31
Bank Borrowings
Non-current, Between one and two years
26,667 GBP2023-12-31
35,833 GBP2022-12-31
Total Borrowings
26,667 GBP2023-12-31
35,833 GBP2022-12-31
Net Deferred Tax Liability/Asset
-7,562 GBP2023-12-31
-8,885 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
1,323 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-7,562 GBP2023-12-31
-8,885 GBP2022-12-31