Intangible Assets
801,682 GBP2023-03-31
839,978 GBP2022-03-31
Property, Plant & Equipment
79,871 GBP2023-03-31
74,640 GBP2022-03-31
Fixed Assets - Investments
110,197 GBP2023-03-31
110,197 GBP2022-03-31
Fixed Assets
991,750 GBP2023-03-31
1,024,815 GBP2022-03-31
Debtors
Current
3,925,621 GBP2023-03-31
3,441,996 GBP2022-03-31
Cash at bank and in hand
862,243 GBP2023-03-31
1,062,373 GBP2022-03-31
Current Assets
4,787,864 GBP2023-03-31
4,504,369 GBP2022-03-31
Net Current Assets/Liabilities
612,568 GBP2023-03-31
548,023 GBP2022-03-31
Total Assets Less Current Liabilities
1,604,318 GBP2023-03-31
1,572,838 GBP2022-03-31
Net Assets/Liabilities
991,604 GBP2023-03-31
789,664 GBP2022-03-31
Equity
Called up share capital
3,432 GBP2023-03-31
3,432 GBP2022-03-31
3,432 GBP2021-04-01
Share premium
337,166 GBP2023-03-31
337,166 GBP2022-03-31
337,166 GBP2021-04-01
Capital redemption reserve
326 GBP2023-03-31
326 GBP2022-03-31
326 GBP2021-04-01
Retained earnings (accumulated losses)
650,680 GBP2023-03-31
448,740 GBP2022-03-31
1,011,743 GBP2021-04-01
Equity
991,604 GBP2023-03-31
789,664 GBP2022-03-31
1,352,667 GBP2021-04-01
Profit/Loss
Retained earnings (accumulated losses)
701,941 GBP2022-04-01 ~ 2023-03-31
527,262 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
701,941 GBP2022-04-01 ~ 2023-03-31
527,262 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-500,000 GBP2022-04-01 ~ 2023-03-31
-1,092,764 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
-500,000 GBP2022-04-01 ~ 2023-03-31
-1,092,764 GBP2021-04-01 ~ 2022-03-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-500,000 GBP2022-04-01 ~ 2023-03-31
-1,092,764 GBP2021-04-01 ~ 2022-03-31
Equity - Income/Expense Recognised Directly
-500,000 GBP2022-04-01 ~ 2023-03-31
-1,092,764 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
529,761 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
529,761 GBP2021-04-01 ~ 2022-03-31
Average Number of Employees
4802022-04-01 ~ 2023-03-31
3892021-04-01 ~ 2022-03-31
Intangible Assets - Gross Cost
Development expenditure
2,011,258 GBP2023-03-31
1,780,930 GBP2022-03-31
Computer software
915,917 GBP2023-03-31
874,535 GBP2022-03-31
Intangible Assets - Gross Cost
2,927,175 GBP2023-03-31
2,655,465 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
1,245,638 GBP2023-03-31
955,808 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
2,125,493 GBP2023-03-31
1,815,487 GBP2022-03-31
Intangible Assets - Increase From Amortisation Charge for Year
310,006 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
Development expenditure
765,620 GBP2023-03-31
825,122 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
311,349 GBP2023-03-31
308,644 GBP2022-03-31
Office equipment
548,561 GBP2023-03-31
480,035 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
859,910 GBP2023-03-31
788,679 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
300,070 GBP2022-03-31
Office equipment
413,969 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
714,039 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
61,744 GBP2022-04-01 ~ 2023-03-31
Owned/Freehold
66,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
304,326 GBP2023-03-31
Office equipment
475,713 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
780,039 GBP2023-03-31
Property, Plant & Equipment
Furniture and fittings
7,023 GBP2023-03-31
8,574 GBP2022-03-31
Office equipment
72,848 GBP2023-03-31
66,066 GBP2022-03-31
Investments in Subsidiaries
110,197 GBP2023-03-31
110,197 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
1,351,227 GBP2023-03-31
1,612,100 GBP2022-03-31
Amounts Owed by Group Undertakings
Current
1,044,302 GBP2023-03-31
500,000 GBP2022-03-31
Other Debtors
Current
7,748 GBP2023-03-31
10,510 GBP2022-03-31
Prepayments/Accrued Income
Current
1,522,344 GBP2023-03-31
1,319,386 GBP2022-03-31
Bank Borrowings
Current
203,688 GBP2023-03-31
268,105 GBP2022-03-31
Trade Creditors/Trade Payables
Current
509,538 GBP2023-03-31
465,626 GBP2022-03-31
Amounts owed to group undertakings
Current
1,252,105 GBP2023-03-31
959,619 GBP2022-03-31
Corporation Tax Payable
Current
6,646 GBP2023-03-31
26,324 GBP2022-03-31
Taxation/Social Security Payable
Current
885,727 GBP2023-03-31
858,477 GBP2022-03-31
Other Creditors
Current
80,967 GBP2023-03-31
66,153 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
1,236,625 GBP2023-03-31
1,312,042 GBP2022-03-31
Creditors
Current
4,175,296 GBP2023-03-31
3,956,346 GBP2022-03-31
Bank Borrowings
Non-current
427,500 GBP2023-03-31
630,699 GBP2022-03-31
Non-current, Between one and two years
190,000 GBP2022-03-31
Non-current, Between two and five year
237,500 GBP2023-03-31
440,699 GBP2022-03-31
Total Borrowings
631,188 GBP2023-03-31
898,804 GBP2022-03-31
Net Deferred Tax Liability/Asset
-185,214 GBP2023-03-31
-152,475 GBP2022-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-32,739 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-195,625 GBP2023-03-31
-190,511 GBP2022-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
343,217 shares2023-03-31
343,217 shares2022-03-31
Par Value of Share
Class 1 ordinary share
0.012022-04-01 ~ 2023-03-31
Nominal value of allotted share capital
Class 1 ordinary share
3,432 GBP2022-04-01 ~ 2023-03-31
3,432 GBP2021-04-01 ~ 2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
96,558 GBP2023-03-31
80,896 GBP2022-03-31
Between one and five year
204,348 GBP2023-03-31
161,792 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
300,906 GBP2023-03-31
242,688 GBP2022-03-31