Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
47,067,443 GBP2024-01-01 ~ 2024-12-31
42,013,460 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
10,636,708 GBP2024-01-01 ~ 2024-12-31
9,154,643 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
36,430,735 GBP2024-01-01 ~ 2024-12-31
32,858,817 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
27,457,215 GBP2024-01-01 ~ 2024-12-31
25,102,587 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
8,973,520 GBP2024-01-01 ~ 2024-12-31
7,756,230 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
52,833 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
9,026,353 GBP2024-01-01 ~ 2024-12-31
7,756,230 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
2,361,748 GBP2024-01-01 ~ 2024-12-31
1,880,594 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
6,664,605 GBP2024-01-01 ~ 2024-12-31
5,875,636 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
6,664,605 GBP2024-01-01 ~ 2024-12-31
5,875,636 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
3,076,592 GBP2024-12-31
3,483,995 GBP2023-12-31
Fixed Assets
3,076,592 GBP2024-12-31
3,483,995 GBP2023-12-31
Debtors
13,612,448 GBP2024-12-31
12,163,907 GBP2023-12-31
Cash at bank and in hand
3,072,865 GBP2024-12-31
4,175,101 GBP2023-12-31
Current Assets
16,685,313 GBP2024-12-31
16,339,008 GBP2023-12-31
Creditors
Current
12,314,950 GBP2024-12-31
13,164,811 GBP2023-12-31
Net Current Assets/Liabilities
4,370,363 GBP2024-12-31
3,174,197 GBP2023-12-31
Total Assets Less Current Liabilities
7,446,955 GBP2024-12-31
6,658,192 GBP2023-12-31
Net Assets/Liabilities
6,764,605 GBP2024-12-31
5,975,842 GBP2023-12-31
Equity
Called up share capital
100,000 GBP2024-12-31
100,000 GBP2023-12-31
100,000 GBP2022-12-31
Retained earnings (accumulated losses)
6,664,605 GBP2024-12-31
5,875,842 GBP2023-12-31
6,538,490 GBP2022-12-31
Equity
6,764,605 GBP2024-12-31
5,975,842 GBP2023-12-31
6,638,490 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-5,875,842 GBP2024-01-01 ~ 2024-12-31
-6,538,284 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-5,875,842 GBP2024-01-01 ~ 2024-12-31
-6,538,284 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
6,664,605 GBP2024-01-01 ~ 2024-12-31
5,875,636 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
18,268,735 GBP2024-01-01 ~ 2024-12-31
17,225,506 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
2,318,091 GBP2024-01-01 ~ 2024-12-31
2,131,239 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
414,543 GBP2024-01-01 ~ 2024-12-31
366,329 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
21,001,369 GBP2024-01-01 ~ 2024-12-31
19,723,074 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1472024-01-01 ~ 2024-12-31
1392023-01-01 ~ 2023-12-31
Director Remuneration
1,619,119 GBP2024-01-01 ~ 2024-12-31
1,584,519 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
524,726 GBP2024-01-01 ~ 2024-12-31
248,682 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
36,750 GBP2024-01-01 ~ 2024-12-31
34,316 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
2,361,748 GBP2024-01-01 ~ 2024-12-31
1,241,656 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
2,256,588 GBP2024-01-01 ~ 2024-12-31
1,939,058 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
65,564 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
65,564 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
2,413,266 GBP2024-12-31
2,398,807 GBP2023-12-31
Furniture and fittings
745,199 GBP2024-12-31
808,272 GBP2023-12-31
Computers
863,228 GBP2024-12-31
753,960 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
4,021,693 GBP2024-12-31
3,961,039 GBP2023-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-63,073 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-63,073 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
435,617 GBP2024-12-31
90,551 GBP2023-12-31
Furniture and fittings
98,443 GBP2024-12-31
139,399 GBP2023-12-31
Computers
411,041 GBP2024-12-31
247,094 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
945,101 GBP2024-12-31
477,044 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
345,066 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
15,713 GBP2024-01-01 ~ 2024-12-31
Computers
163,947 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
524,726 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-56,669 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-56,669 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
1,977,649 GBP2024-12-31
2,308,256 GBP2023-12-31
Furniture and fittings
646,756 GBP2024-12-31
668,873 GBP2023-12-31
Computers
452,187 GBP2024-12-31
506,866 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
9,360,692 GBP2024-12-31
7,093,290 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,042,725 GBP2024-12-31
1,913,295 GBP2023-12-31
Other Debtors
Current
73,100 GBP2024-12-31
45,806 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
616,735 GBP2023-12-31
Prepayments/Accrued Income
Current
1,474,771 GBP2024-12-31
2,002,538 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
13,612,448 GBP2024-12-31
12,163,907 GBP2023-12-31
Trade Creditors/Trade Payables
Current
565,572 GBP2024-12-31
334,453 GBP2023-12-31
Amounts owed to group undertakings
Current
4,538,351 GBP2024-12-31
2,853,564 GBP2023-12-31
Corporation Tax Payable
Current
822,933 GBP2024-12-31
Other Taxation & Social Security Payable
Current
1,857,271 GBP2024-12-31
1,671,506 GBP2023-12-31
Other Creditors
Current
1,326,444 GBP2024-12-31
1,187,871 GBP2023-12-31
Accrued Liabilities
Current
1,180,219 GBP2024-12-31
1,065,652 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
783,168 GBP2024-12-31
671,288 GBP2023-12-31
Between one and five year
5,370,300 GBP2024-12-31
4,810,894 GBP2023-12-31
More than five year
3,468,318 GBP2024-12-31
4,810,894 GBP2023-12-31
All periods
9,621,786 GBP2024-12-31
10,293,076 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
682,350 GBP2024-12-31
682,350 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
6,664,605 GBP2024-01-01 ~ 2024-12-31