74909 - Other Professional, Scientific And Technical Activities N.e.c.
Average Number of Employees
1832022-01-01 ~ 2022-12-31
1952021-06-01 ~ 2021-12-31
Turnover/Revenue
11,213,641 GBP2022-01-01 ~ 2022-12-31
7,377,474 GBP2021-06-01 ~ 2021-12-31
Cost of Sales
-6,480,491 GBP2022-01-01 ~ 2022-12-31
-4,938,295 GBP2021-06-01 ~ 2021-12-31
Gross Profit/Loss
4,733,150 GBP2022-01-01 ~ 2022-12-31
2,439,179 GBP2021-06-01 ~ 2021-12-31
Administrative Expenses
-6,116,017 GBP2022-01-01 ~ 2022-12-31
-3,625,759 GBP2021-06-01 ~ 2021-12-31
Operating Profit/Loss
-1,382,867 GBP2022-01-01 ~ 2022-12-31
-3,152,288 GBP2021-06-01 ~ 2021-12-31
Other Interest Receivable/Similar Income (Finance Income)
35,815 GBP2022-01-01 ~ 2022-12-31
190 GBP2021-06-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,347,052 GBP2022-01-01 ~ 2022-12-31
-3,168,706 GBP2021-06-01 ~ 2021-12-31
Profit/Loss
-684,190 GBP2022-01-01 ~ 2022-12-31
-3,241,471 GBP2021-06-01 ~ 2021-12-31
Property, Plant & Equipment
5,649,890 GBP2022-12-31
6,174,120 GBP2021-12-31
Fixed Assets - Investments
52 GBP2022-12-31
52 GBP2021-12-31
Fixed Assets
5,649,942 GBP2022-12-31
6,174,172 GBP2021-12-31
Total Inventories
304,620 GBP2022-12-31
405,651 GBP2021-12-31
Debtors
Current, Amounts falling due within one year
3,009,256 GBP2022-12-31
2,779,839 GBP2021-12-31
Cash at bank and in hand
3,315,067 GBP2022-12-31
2,240,713 GBP2021-12-31
Current assets - Investments
9,500,408 GBP2022-12-31
7,401,706 GBP2021-12-31
Creditors
-5,223,253 GBP2022-12-31
-2,862,922 GBP2021-12-31
Net Current Assets/Liabilities
4,277,155 GBP2022-12-31
4,538,784 GBP2021-12-31
Total Assets Less Current Liabilities
9,927,097 GBP2022-12-31
10,712,956 GBP2021-12-31
Net Assets/Liabilities
9,023,962 GBP2022-12-31
9,708,152 GBP2021-12-31
Equity
Called up share capital
107,647 GBP2022-12-31
107,647 GBP2021-12-31
107,647 GBP2021-06-01
Share premium
92,094 GBP2022-12-31
92,094 GBP2021-12-31
92,094 GBP2021-06-01
Revaluation reserve
121,565 GBP2022-12-31
121,565 GBP2021-12-31
121,565 GBP2021-06-01
Capital redemption reserve
2,833 GBP2022-12-31
2,833 GBP2021-12-31
2,833 GBP2021-06-01
Retained earnings (accumulated losses)
8,699,823 GBP2022-12-31
9,384,013 GBP2021-12-31
12,625,484 GBP2021-06-01
Equity
9,023,962 GBP2022-12-31
9,708,152 GBP2021-12-31
12,949,623 GBP2021-06-01
Profit/Loss
Retained earnings (accumulated losses)
-684,190 GBP2022-01-01 ~ 2022-12-31
-3,241,471 GBP2021-06-01 ~ 2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-684,190 GBP2022-01-01 ~ 2022-12-31
-3,241,471 GBP2021-06-01 ~ 2021-12-31
Comprehensive Income/Expense
-684,190 GBP2022-01-01 ~ 2022-12-31
-3,241,471 GBP2021-06-01 ~ 2021-12-31
Property, Plant & Equipment - Depreciation Expense
823,523 GBP2022-01-01 ~ 2022-12-31
491,820 GBP2021-06-01 ~ 2021-12-31
Audit Fees/Expenses
30,000 GBP2022-01-01 ~ 2022-12-31
25,000 GBP2021-06-01 ~ 2021-12-31
Wages/Salaries
5,940,498 GBP2022-01-01 ~ 2022-12-31
4,696,446 GBP2021-06-01 ~ 2021-12-31
Social Security Costs
889,988 GBP2022-01-01 ~ 2022-12-31
474,475 GBP2021-06-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
7,092,076 GBP2022-01-01 ~ 2022-12-31
5,313,043 GBP2021-06-01 ~ 2021-12-31
Director Remuneration
157,411 GBP2021-06-01 ~ 2021-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-85,254 GBP2022-01-01 ~ 2022-12-31
45,565 GBP2021-06-01 ~ 2021-12-31
Tax Expense/Credit at Applicable Tax Rate
-255,940 GBP2022-01-01 ~ 2022-12-31
-602,054 GBP2021-06-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Buildings
4,000,978 GBP2022-12-31
3,984,635 GBP2021-12-31
Plant and equipment
5,745,075 GBP2022-12-31
5,505,357 GBP2021-12-31
Motor vehicles
16,479 GBP2022-12-31
16,479 GBP2021-12-31
Furniture and fittings
1,129,449 GBP2022-12-31
1,086,217 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
10,891,981 GBP2022-12-31
10,592,688 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
2,680,752 GBP2021-12-31
Motor vehicles
10,986 GBP2021-12-31
Furniture and fittings
702,277 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
4,418,568 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
549,979 GBP2022-01-01 ~ 2022-12-31
Motor vehicles, Owned/Freehold
3,295 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings, Owned/Freehold
131,396 GBP2022-01-01 ~ 2022-12-31
Owned/Freehold
823,523 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,230,731 GBP2022-12-31
Motor vehicles
14,281 GBP2022-12-31
Furniture and fittings
833,673 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,242,091 GBP2022-12-31
Property, Plant & Equipment
Buildings
2,837,572 GBP2022-12-31
2,960,082 GBP2021-12-31
Plant and equipment
2,514,344 GBP2022-12-31
2,824,605 GBP2021-12-31
Motor vehicles
2,198 GBP2022-12-31
5,493 GBP2021-12-31
Furniture and fittings
295,776 GBP2022-12-31
383,940 GBP2021-12-31
Investments in Subsidiaries
52 GBP2022-12-31
52 GBP2022-01-01
Raw materials and consumables
91,327 GBP2022-12-31
180,403 GBP2021-12-31
Value of work in progress
136,687 GBP2022-12-31
172,291 GBP2021-12-31
Finished Goods/Goods for Resale
76,606 GBP2022-12-31
52,957 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
1,856,293 GBP2022-12-31
1,863,688 GBP2021-12-31
Other Debtors
Current
156,019 GBP2022-12-31
349,908 GBP2021-12-31
Prepayments/Accrued Income
Current
270,123 GBP2022-12-31
287,354 GBP2021-12-31
Amount of corporation tax that is recoverable
Current
726,821 GBP2022-12-31
Debtors
Current
3,009,256 GBP2022-12-31
2,779,839 GBP2021-12-31
Trade Creditors/Trade Payables
Current
718,829 GBP2022-12-31
671,908 GBP2021-12-31
Amounts owed to group undertakings
Current
3,183,808 GBP2022-12-31
19,867 GBP2021-12-31
Corporation Tax Payable
Current
130,327 GBP2021-12-31
Taxation/Social Security Payable
Current
24,226 GBP2022-12-31
759,707 GBP2021-12-31
Other Creditors
Current
54,038 GBP2022-12-31
48,922 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
1,239,581 GBP2022-12-31
1,232,191 GBP2021-12-31
Creditors
Current
5,223,253 GBP2022-12-31
2,862,922 GBP2021-12-31
Net Deferred Tax Liability/Asset
-903,135 GBP2022-12-31
-1,004,804 GBP2021-12-31
-959,239 GBP2021-06-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
101,669 GBP2022-01-01 ~ 2022-12-31
-45,565 GBP2021-06-01 ~ 2021-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-942,364 GBP2022-12-31
-1,009,880 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
99,148 shares2022-12-31
99,148 shares2021-12-31
Par Value of Share
Class 1 ordinary share
12022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
8,499 shares2022-12-31
8,499 shares2021-12-31
Par Value of Share
Class 2 ordinary share
12022-01-01 ~ 2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
3,192 GBP2022-12-31
142,657 GBP2021-12-31
Between one and five year
4,123 GBP2022-12-31
19,183 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
7,315 GBP2022-12-31
161,840 GBP2021-12-31