Intangible Assets
105,000 GBP2025-12-31
105,000 GBP2024-12-31
Property, Plant & Equipment
91,237 GBP2025-12-31
119,392 GBP2024-12-31
Fixed Assets
196,237 GBP2025-12-31
224,392 GBP2024-12-31
Debtors
263,255 GBP2025-12-31
297,282 GBP2024-12-31
Cash at bank and in hand
280,073 GBP2025-12-31
56,978 GBP2024-12-31
Current Assets
543,328 GBP2025-12-31
354,260 GBP2024-12-31
Net Current Assets/Liabilities
38,411 GBP2025-12-31
8,374 GBP2024-12-31
Total Assets Less Current Liabilities
234,648 GBP2025-12-31
232,766 GBP2024-12-31
Creditors
Non-current
-6,267 GBP2024-12-31
Net Assets/Liabilities
234,648 GBP2025-12-31
226,499 GBP2024-12-31
Equity
Called up share capital
140 GBP2025-12-31
400 GBP2024-12-31
Capital redemption reserve
-500,000 GBP2025-12-31
Retained earnings (accumulated losses)
734,508 GBP2025-12-31
226,099 GBP2024-12-31
Average Number of Employees
182025-01-01 ~ 2025-12-31
Intangible Assets - Gross Cost
Net goodwill
105,000 GBP2025-12-31
105,000 GBP2024-12-31
Intangible Assets
Net goodwill
105,000 GBP2025-12-31
105,000 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
111,122 GBP2025-12-31
111,122 GBP2024-12-31
Computers
143,537 GBP2025-12-31
141,276 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
254,659 GBP2025-12-31
252,398 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
40,692 GBP2025-12-31
17,212 GBP2024-12-31
Computers
122,730 GBP2025-12-31
115,794 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
163,422 GBP2025-12-31
133,006 GBP2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
23,480 GBP2025-01-01 ~ 2025-12-31
Computers
6,936 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
30,416 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment
Motor vehicles
70,430 GBP2025-12-31
93,910 GBP2024-12-31
Computers
20,807 GBP2025-12-31
25,482 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
263,255 GBP2025-12-31
297,282 GBP2024-12-31
Finance Lease Liabilities - Total Present Value
Current
8,264 GBP2025-12-31
20,525 GBP2024-12-31
Trade Creditors/Trade Payables
Current
198,249 GBP2025-12-31
26,638 GBP2024-12-31
Other Taxation & Social Security Payable
Current
298,404 GBP2025-12-31
298,723 GBP2024-12-31
Bank Borrowings/Overdrafts
Non-current
6,267 GBP2024-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
8,264 GBP2025-12-31
20,525 GBP2024-12-31