Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Property, Plant & Equipment
740,006 GBP2024-03-31
680,518 GBP2023-03-31
Fixed Assets - Investments
33,708 GBP2024-03-31
32,687 GBP2023-03-31
Fixed Assets
773,714 GBP2024-03-31
713,205 GBP2023-03-31
Total Inventories
328,191 GBP2024-03-31
181,407 GBP2023-03-31
Debtors
713,435 GBP2024-03-31
874,203 GBP2023-03-31
Cash at bank and in hand
528,469 GBP2024-03-31
603,671 GBP2023-03-31
Current Assets
1,570,095 GBP2024-03-31
1,659,281 GBP2023-03-31
Creditors
Current
840,222 GBP2024-03-31
870,944 GBP2023-03-31
Net Current Assets/Liabilities
729,873 GBP2024-03-31
788,337 GBP2023-03-31
Total Assets Less Current Liabilities
1,503,587 GBP2024-03-31
1,501,542 GBP2023-03-31
Net Assets/Liabilities
1,332,698 GBP2024-03-31
1,347,481 GBP2023-03-31
Equity
Called up share capital
314 GBP2024-03-31
280 GBP2023-03-31
Share premium
27,574 GBP2024-03-31
Capital redemption reserve
120 GBP2024-03-31
120 GBP2023-03-31
Retained earnings (accumulated losses)
1,065,355 GBP2024-03-31
1,107,746 GBP2023-03-31
Equity
1,332,698 GBP2024-03-31
1,347,481 GBP2023-03-31
Average Number of Employees
232023-04-01 ~ 2024-03-31
222022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
465,000 GBP2024-03-31
465,000 GBP2023-03-31
Improvements to leasehold property
15,667 GBP2024-03-31
15,667 GBP2023-03-31
Plant and equipment
35,350 GBP2024-03-31
35,350 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
6,266 GBP2024-03-31
3,133 GBP2023-03-31
Plant and equipment
31,036 GBP2024-03-31
28,656 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
3,133 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
2,380 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
465,000 GBP2024-03-31
465,000 GBP2023-03-31
Improvements to leasehold property
9,401 GBP2024-03-31
12,534 GBP2023-03-31
Plant and equipment
4,314 GBP2024-03-31
6,694 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
8,114 GBP2024-03-31
7,611 GBP2023-03-31
Motor vehicles
451,733 GBP2024-03-31
433,617 GBP2023-03-31
Computers
88,765 GBP2024-03-31
64,523 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,064,629 GBP2024-03-31
1,021,768 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-134,755 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-134,755 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
7,653 GBP2024-03-31
7,611 GBP2023-03-31
Motor vehicles
213,634 GBP2024-03-31
246,268 GBP2023-03-31
Computers
66,034 GBP2024-03-31
55,582 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
324,623 GBP2024-03-31
341,250 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
42 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
86,339 GBP2023-04-01 ~ 2024-03-31
Computers
10,452 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
102,346 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-118,973 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-118,973 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
461 GBP2024-03-31
Motor vehicles
238,099 GBP2024-03-31
187,349 GBP2023-03-31
Computers
22,731 GBP2024-03-31
8,941 GBP2023-03-31
Other Investments Other Than Loans
Cost valuation
33,708 GBP2024-03-31
32,687 GBP2023-03-31
Additions to investments
1,021 GBP2024-03-31
Other Investments Other Than Loans
33,708 GBP2024-03-31
32,687 GBP2023-03-31
Merchandise
121,381 GBP2024-03-31
122,536 GBP2023-03-31
Value of work in progress
206,810 GBP2024-03-31
58,871 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
365,205 GBP2024-03-31
603,898 GBP2023-03-31
Other Debtors
Current
86,333 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
11,133 GBP2023-03-31
Prepayments
Current
63,711 GBP2024-03-31
60,986 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
549,310 GBP2024-03-31
710,078 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
7,661 GBP2024-03-31
7,972 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
54,714 GBP2024-03-31
51,557 GBP2023-03-31
Trade Creditors/Trade Payables
Current
425,222 GBP2024-03-31
453,417 GBP2023-03-31
Corporation Tax Payable
Current
3,886 GBP2023-03-31
Other Taxation & Social Security Payable
Current
35,512 GBP2024-03-31
31,217 GBP2023-03-31
Other Creditors
Current
4,372 GBP2024-03-31
4,272 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
214,154 GBP2024-03-31
156,849 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
43,325 GBP2024-03-31
50,438 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
77,099 GBP2024-03-31
65,056 GBP2023-03-31
Bank Borrowings
Between two and five year, Non-current
35,664 GBP2024-03-31
Non-current, Between two and five year
42,466 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
50,465 GBP2024-03-31
38,567 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
314 shares2024-03-31