Cost of Sales
-7,979,793 GBP2023-10-01 ~ 2024-09-30
-10,830,497 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-3,434,107 GBP2023-10-01 ~ 2024-09-30
-2,836,811 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
74,361 GBP2023-10-01 ~ 2024-09-30
13,838 GBP2022-10-01 ~ 2023-09-30
Interest Payable/Similar Charges (Finance Costs)
0 GBP2023-10-01 ~ 2024-09-30
-1,431 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
-617,733 GBP2023-10-01 ~ 2024-09-30
193,954 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
-706,216 GBP2023-10-01 ~ 2024-09-30
266,028 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
Other
629,913 GBP2024-09-30
505,416 GBP2023-09-30
Property, Plant & Equipment
11,785 GBP2024-09-30
47,267 GBP2023-09-30
Fixed Assets - Investments
660 GBP2024-09-30
660 GBP2023-09-30
Fixed Assets
642,358 GBP2024-09-30
553,343 GBP2023-09-30
Debtors
6,356,598 GBP2024-09-30
7,792,397 GBP2023-09-30
Cash at bank and in hand
325,633 GBP2024-09-30
421,191 GBP2023-09-30
Current Assets
6,682,231 GBP2024-09-30
8,213,588 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-3,183,126 GBP2023-09-30
Net Current Assets/Liabilities
4,323,714 GBP2024-09-30
5,030,462 GBP2023-09-30
Total Assets Less Current Liabilities
4,966,072 GBP2024-09-30
5,583,805 GBP2023-09-30
Net Assets/Liabilities
4,836,727 GBP2024-09-30
5,542,943 GBP2023-09-30
Equity
Called up share capital
100,000 GBP2024-09-30
100,000 GBP2023-09-30
100,000 GBP2022-09-30
Retained earnings (accumulated losses)
4,736,727 GBP2024-09-30
5,442,943 GBP2023-09-30
5,176,915 GBP2022-09-30
Equity
4,836,727 GBP2024-09-30
5,542,943 GBP2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
-706,216 GBP2023-10-01 ~ 2024-09-30
266,028 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
43,250 GBP2023-10-01 ~ 2024-09-30
40,000 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
362023-10-01 ~ 2024-09-30
412022-10-01 ~ 2023-09-30
Wages/Salaries
1,802,557 GBP2023-10-01 ~ 2024-09-30
1,849,050 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
77,798 GBP2023-10-01 ~ 2024-09-30
90,895 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
2,069,632 GBP2023-10-01 ~ 2024-09-30
2,118,278 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
156,828 GBP2023-10-01 ~ 2024-09-30
137,802 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
29,327 GBP2023-10-01 ~ 2024-09-30
-64,325 GBP2022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Computer software
1,169,368 GBP2024-09-30
892,576 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
134,430 GBP2024-09-30
134,430 GBP2023-09-30
Computers
121,623 GBP2024-09-30
118,939 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
256,053 GBP2024-09-30
253,369 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
134,430 GBP2024-09-30
110,676 GBP2023-09-30
Computers
109,838 GBP2024-09-30
95,426 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
244,268 GBP2024-09-30
206,102 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
23,754 GBP2023-10-01 ~ 2024-09-30
Computers
14,412 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
38,166 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Furniture and fittings
0 GBP2024-09-30
23,754 GBP2023-09-30
Computers
11,785 GBP2024-09-30
23,513 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
1,445,862 GBP2024-09-30
2,853,660 GBP2023-09-30
Amount of corporation tax that is recoverable
Current
100,310 GBP2024-09-30
308,221 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
4,496,001 GBP2024-09-30
4,081,467 GBP2023-09-30
Other Debtors
Current
229,330 GBP2024-09-30
388,444 GBP2023-09-30
Prepayments/Accrued Income
Current
85,095 GBP2024-09-30
160,605 GBP2023-09-30
Debtors
Amounts falling due within one year, Current
6,356,598 GBP2024-09-30
Current, Amounts falling due within one year
7,792,397 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
37,297 GBP2024-09-30
98,297 GBP2023-09-30
Trade Creditors/Trade Payables
Current
796,696 GBP2024-09-30
1,412,240 GBP2023-09-30
Amounts owed to group undertakings
Current
320,363 GBP2024-09-30
243,868 GBP2023-09-30
Other Taxation & Social Security Payable
Current
40,235 GBP2024-09-30
76,085 GBP2023-09-30
Other Creditors
Current
117,740 GBP2024-09-30
155,073 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
1,046,186 GBP2024-09-30
1,197,563 GBP2023-09-30
Creditors
Current
2,358,517 GBP2024-09-30
3,183,126 GBP2023-09-30
Minimum gross finance lease payments owing
Amounts falling due within one year
37,297 GBP2024-09-30
98,297 GBP2023-09-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2024-09-30
100,000 shares2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
50,780 GBP2024-09-30
46,427 GBP2023-09-30
Between two and five year
209,585 GBP2024-09-30
793 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
260,365 GBP2024-09-30
47,220 GBP2023-09-30