Property, Plant & Equipment
201,617 GBP2024-12-31
163,948 GBP2023-12-31
Debtors
890,924 GBP2024-12-31
933,413 GBP2023-12-31
Cash at bank and in hand
56,480 GBP2024-12-31
59,186 GBP2023-12-31
Current Assets
1,696,038 GBP2024-12-31
1,837,744 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-774,299 GBP2024-12-31
-758,393 GBP2023-12-31
Net Current Assets/Liabilities
921,739 GBP2024-12-31
1,079,351 GBP2023-12-31
Total Assets Less Current Liabilities
1,123,356 GBP2024-12-31
1,243,299 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-64,993 GBP2024-12-31
-83,334 GBP2023-12-31
Net Assets/Liabilities
1,003,818 GBP2024-12-31
1,115,155 GBP2023-12-31
Equity
Called up share capital
75,400 GBP2024-12-31
91,600 GBP2023-12-31
Share premium
2,688 GBP2024-12-31
2,688 GBP2023-12-31
Capital redemption reserve
91,200 GBP2024-12-31
75,000 GBP2023-12-31
Retained earnings (accumulated losses)
834,530 GBP2024-12-31
945,867 GBP2023-12-31
Equity
1,003,818 GBP2024-12-31
1,115,155 GBP2023-12-31
Average Number of Employees
322024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
255,791 GBP2024-12-31
202,863 GBP2023-12-31
Furniture and fittings
104,981 GBP2024-12-31
101,071 GBP2023-12-31
Computers
303,082 GBP2024-12-31
278,722 GBP2023-12-31
Motor vehicles
88,835 GBP2024-12-31
88,835 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
752,689 GBP2024-12-31
671,491 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
-2,018 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-2,018 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
154,447 GBP2024-12-31
144,776 GBP2023-12-31
Furniture and fittings
82,769 GBP2024-12-31
73,970 GBP2023-12-31
Computers
228,942 GBP2024-12-31
204,582 GBP2023-12-31
Motor vehicles
84,914 GBP2024-12-31
84,215 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
551,072 GBP2024-12-31
507,543 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
9,671 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
8,799 GBP2024-01-01 ~ 2024-12-31
Computers
24,360 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
699 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
43,529 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
101,344 GBP2024-12-31
58,087 GBP2023-12-31
Furniture and fittings
22,212 GBP2024-12-31
27,101 GBP2023-12-31
Computers
74,140 GBP2024-12-31
74,140 GBP2023-12-31
Motor vehicles
3,921 GBP2024-12-31
4,620 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
706,260 GBP2024-12-31
708,077 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
39,196 GBP2024-12-31
39,196 GBP2023-12-31
Other Debtors
Current
114,139 GBP2024-12-31
133,841 GBP2023-12-31
Prepayments/Accrued Income
Current
31,329 GBP2024-12-31
52,299 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
890,924 GBP2024-12-31
933,413 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
50,000 GBP2024-12-31
50,000 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
10,331 GBP2024-12-31
1,905 GBP2023-12-31
Trade Creditors/Trade Payables
Current
371,050 GBP2024-12-31
404,347 GBP2023-12-31
Corporation Tax Payable
Current
24,572 GBP2024-12-31
30,846 GBP2023-12-31
Other Taxation & Social Security Payable
Current
58,947 GBP2024-12-31
114,448 GBP2023-12-31
Other Creditors
Current
149,030 GBP2024-12-31
14,921 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
110,369 GBP2024-12-31
141,926 GBP2023-12-31
Creditors
Current
774,299 GBP2024-12-31
758,393 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
33,334 GBP2024-12-31
83,334 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
31,659 GBP2024-12-31
0 GBP2023-12-31
Creditors
Non-current
64,993 GBP2024-12-31
83,334 GBP2023-12-31
Bank Borrowings
83,334 GBP2024-12-31
133,334 GBP2023-12-31
Total Borrowings
Current
50,000 GBP2024-12-31
50,000 GBP2023-12-31
Non-current
33,334 GBP2024-12-31
83,334 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
10,331 GBP2024-12-31
1,905 GBP2023-12-31
Minimum gross finance lease payments owing
41,990 GBP2024-12-31
1,905 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
416,574 GBP2024-12-31