43999 - Other Specialised Construction Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
14,891,212 GBP2023-01-01 ~ 2023-12-31
13,382,523 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
6,630,772 GBP2023-01-01 ~ 2023-12-31
4,544,082 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
8,260,440 GBP2023-01-01 ~ 2023-12-31
8,838,441 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
6,113,911 GBP2023-01-01 ~ 2023-12-31
6,668,894 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
2,146,529 GBP2023-01-01 ~ 2023-12-31
2,169,547 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
14 GBP2023-01-01 ~ 2023-12-31
1 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
20,061 GBP2023-01-01 ~ 2023-12-31
5,445 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
2,126,482 GBP2023-01-01 ~ 2023-12-31
2,164,103 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
499,670 GBP2023-01-01 ~ 2023-12-31
423,927 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,626,812 GBP2023-01-01 ~ 2023-12-31
1,740,176 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
1,626,812 GBP2023-01-01 ~ 2023-12-31
1,740,176 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
289,552 GBP2023-12-31
295,764 GBP2022-12-31
Fixed Assets - Investments
85 GBP2023-12-31
85 GBP2022-12-31
Fixed Assets
289,637 GBP2023-12-31
295,849 GBP2022-12-31
Total Inventories
1,321,184 GBP2023-12-31
966,345 GBP2022-12-31
Debtors
2,826,892 GBP2023-12-31
1,534,741 GBP2022-12-31
Cash at bank and in hand
1,786,110 GBP2023-12-31
2,130,953 GBP2022-12-31
Current Assets
5,934,186 GBP2023-12-31
4,632,039 GBP2022-12-31
Creditors
Current
1,896,463 GBP2023-12-31
1,027,291 GBP2022-12-31
Net Current Assets/Liabilities
4,037,723 GBP2023-12-31
3,604,748 GBP2022-12-31
Total Assets Less Current Liabilities
4,327,360 GBP2023-12-31
3,900,597 GBP2022-12-31
Creditors
Non-current
-22,665 GBP2023-12-31
-26,574 GBP2022-12-31
Net Assets/Liabilities
4,234,367 GBP2023-12-31
3,805,720 GBP2022-12-31
Equity
Called up share capital
280 GBP2023-12-31
280 GBP2022-12-31
280 GBP2021-12-31
Retained earnings (accumulated losses)
4,234,087 GBP2023-12-31
3,805,440 GBP2022-12-31
4,615,264 GBP2021-12-31
Equity
4,234,367 GBP2023-12-31
3,805,720 GBP2022-12-31
4,615,544 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,198,165 GBP2023-01-01 ~ 2023-12-31
-2,550,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-1,198,165 GBP2023-01-01 ~ 2023-12-31
-2,550,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,626,812 GBP2023-01-01 ~ 2023-12-31
1,740,176 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
2,176,424 GBP2023-01-01 ~ 2023-12-31
1,991,115 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
223,644 GBP2023-01-01 ~ 2023-12-31
204,927 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
42,312 GBP2023-01-01 ~ 2023-12-31
49,372 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,442,380 GBP2023-01-01 ~ 2023-12-31
2,245,414 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
522023-01-01 ~ 2023-12-31
622022-01-01 ~ 2022-12-31
Director Remuneration
28,717 GBP2023-01-01 ~ 2023-12-31
28,323 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
51,162 GBP2023-01-01 ~ 2023-12-31
59,176 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
497,646 GBP2023-01-01 ~ 2023-12-31
410,152 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
531,621 GBP2023-01-01 ~ 2023-12-31
411,180 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
362,426 GBP2023-12-31
353,788 GBP2022-12-31
Furniture and fittings
37,468 GBP2023-12-31
41,138 GBP2022-12-31
Motor vehicles
447,383 GBP2023-12-31
425,973 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
847,277 GBP2023-12-31
820,899 GBP2022-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-13,237 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-35,630 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-48,867 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
264,341 GBP2023-12-31
247,642 GBP2022-12-31
Furniture and fittings
16,469 GBP2023-12-31
23,658 GBP2022-12-31
Motor vehicles
276,915 GBP2023-12-31
253,835 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
557,725 GBP2023-12-31
525,135 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
16,699 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
4,221 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
48,208 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
69,128 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-11,410 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-25,128 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-36,538 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
98,085 GBP2023-12-31
106,146 GBP2022-12-31
Furniture and fittings
20,999 GBP2023-12-31
17,480 GBP2022-12-31
Motor vehicles
170,468 GBP2023-12-31
172,138 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
17,966 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
-7,141 GBP2023-12-31
51,866 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
85 GBP2022-12-31
Investments in Group Undertakings
85 GBP2023-12-31
85 GBP2022-12-31
Merchandise
174,124 GBP2023-12-31
156,012 GBP2022-12-31
Value of work in progress
1,147,060 GBP2023-12-31
810,333 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
865,176 GBP2023-12-31
216,521 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
696,328 GBP2022-12-31
Other Debtors
Current
15,709 GBP2022-12-31
Prepayments
Current
1,413,357 GBP2023-12-31
247,564 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
2,826,892 GBP2023-12-31
1,534,741 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
23,103 GBP2023-12-31
20,118 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,148,228 GBP2023-12-31
147,490 GBP2022-12-31
Corporation Tax Payable
Current
506,561 GBP2023-12-31
590,936 GBP2022-12-31
Other Taxation & Social Security Payable
Current
113,838 GBP2023-12-31
53,280 GBP2022-12-31
Other Creditors
Current
2,774 GBP2023-12-31
3,941 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
83,201 GBP2023-12-31
192,808 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
22,665 GBP2023-12-31
26,574 GBP2022-12-31
Between one and five year, hire purchase agreements
22,665 GBP2023-12-31
26,574 GBP2022-12-31
hire purchase agreements
45,768 GBP2023-12-31
46,692 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
70,328 GBP2023-12-31
68,303 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
280 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,626,812 GBP2023-01-01 ~ 2023-12-31