Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
12016-06-01 ~ 2017-05-31
Turnover/Revenue
12,505,796 GBP2016-06-01 ~ 2017-05-31
10,586,494 GBP2015-06-01 ~ 2016-05-31
Cost of Sales
9,894,668 GBP2016-06-01 ~ 2017-05-31
8,033,556 GBP2015-06-01 ~ 2016-05-31
Gross Profit/Loss
2,611,128 GBP2016-06-01 ~ 2017-05-31
2,552,938 GBP2015-06-01 ~ 2016-05-31
Administrative Expenses
2,147,307 GBP2016-06-01 ~ 2017-05-31
1,179,679 GBP2015-06-01 ~ 2016-05-31
Operating Profit/Loss
465,321 GBP2016-06-01 ~ 2017-05-31
1,373,259 GBP2015-06-01 ~ 2016-05-31
Other Interest Receivable/Similar Income (Finance Income)
79 GBP2016-06-01 ~ 2017-05-31
178 GBP2015-06-01 ~ 2016-05-31
Interest Payable/Similar Charges (Finance Costs)
39,809 GBP2016-06-01 ~ 2017-05-31
13,016 GBP2015-06-01 ~ 2016-05-31
Profit/Loss on Ordinary Activities Before Tax
425,591 GBP2016-06-01 ~ 2017-05-31
1,360,421 GBP2015-06-01 ~ 2016-05-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
135,111 GBP2016-06-01 ~ 2017-05-31
277,613 GBP2015-06-01 ~ 2016-05-31
Profit/Loss
290,480 GBP2016-06-01 ~ 2017-05-31
1,082,808 GBP2015-06-01 ~ 2016-05-31
Comprehensive Income/Expense
290,480 GBP2016-06-01 ~ 2017-05-31
1,082,808 GBP2015-06-01 ~ 2016-05-31
Property, Plant & Equipment
455,710 GBP2017-05-31
319,086 GBP2016-05-31
Total Inventories
1,352,224 GBP2017-05-31
855,546 GBP2016-05-31
Debtors
1,560,556 GBP2017-05-31
1,493,629 GBP2016-05-31
Cash at bank and in hand
499,898 GBP2017-05-31
1,064,070 GBP2016-05-31
Current Assets
3,412,678 GBP2017-05-31
3,413,245 GBP2016-05-31
Creditors
Current
2,617,628 GBP2017-05-31
2,436,921 GBP2016-05-31
Net Current Assets/Liabilities
795,050 GBP2017-05-31
976,324 GBP2016-05-31
Total Assets Less Current Liabilities
1,250,760 GBP2017-05-31
1,295,410 GBP2016-05-31
Creditors
Non-current
-215,684 GBP2017-05-31
-124,328 GBP2016-05-31
Net Assets/Liabilities
945,458 GBP2017-05-31
1,125,182 GBP2016-05-31
Equity
Called up share capital
1,200 GBP2017-05-31
1,200 GBP2016-05-31
1,200 GBP2015-05-31
Retained earnings (accumulated losses)
944,258 GBP2017-05-31
1,123,982 GBP2016-05-31
573,221 GBP2015-05-31
Equity
945,458 GBP2017-05-31
1,125,182 GBP2016-05-31
574,421 GBP2015-05-31
Dividends Paid
Retained earnings (accumulated losses)
-470,204 GBP2016-06-01 ~ 2017-05-31
-532,047 GBP2015-06-01 ~ 2016-05-31
Dividends Paid
-470,204 GBP2016-06-01 ~ 2017-05-31
-532,047 GBP2015-06-01 ~ 2016-05-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
290,480 GBP2016-06-01 ~ 2017-05-31
1,082,808 GBP2015-06-01 ~ 2016-05-31
Wages/Salaries
1,739,955 GBP2016-06-01 ~ 2017-05-31
1,009,968 GBP2015-06-01 ~ 2016-05-31
Social Security Costs
172,103 GBP2016-06-01 ~ 2017-05-31
91,771 GBP2015-06-01 ~ 2016-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
23,648 GBP2016-06-01 ~ 2017-05-31
9,039 GBP2015-06-01 ~ 2016-05-31
Staff Costs/Employee Benefits Expense
1,935,706 GBP2016-06-01 ~ 2017-05-31
1,110,778 GBP2015-06-01 ~ 2016-05-31
Average Number of Employees
332016-06-01 ~ 2017-05-31
202015-06-01 ~ 2016-05-31
Director Remuneration
24,080 GBP2016-06-01 ~ 2017-05-31
36,054 GBP2015-06-01 ~ 2016-05-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
52,527 GBP2016-06-01 ~ 2017-05-31
43,341 GBP2015-06-01 ~ 2016-05-31
Audit Fees/Expenses
8,000 GBP2016-06-01 ~ 2017-05-31
Current Tax for the Period
101,393 GBP2016-06-01 ~ 2017-05-31
250,136 GBP2015-06-01 ~ 2016-05-31
Tax Expense/Credit at Applicable Tax Rate
-979 GBP2016-06-01 ~ 2017-05-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
81,147 GBP2017-05-31
44,727 GBP2016-05-31
Plant and equipment
216,249 GBP2017-05-31
171,005 GBP2016-05-31
Furniture and fittings
53,007 GBP2017-05-31
34,635 GBP2016-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
5,035 GBP2017-05-31
1,789 GBP2016-05-31
Plant and equipment
94,774 GBP2017-05-31
64,404 GBP2016-05-31
Furniture and fittings
14,091 GBP2017-05-31
7,267 GBP2016-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
3,246 GBP2016-06-01 ~ 2017-05-31
Plant and equipment
30,370 GBP2016-06-01 ~ 2017-05-31
Furniture and fittings
6,824 GBP2016-06-01 ~ 2017-05-31
Property, Plant & Equipment
Improvements to leasehold property
76,112 GBP2017-05-31
42,938 GBP2016-05-31
Plant and equipment
121,475 GBP2017-05-31
106,601 GBP2016-05-31
Furniture and fittings
38,916 GBP2017-05-31
27,368 GBP2016-05-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
389,311 GBP2017-05-31
185,763 GBP2016-05-31
Computers
42,984 GBP2017-05-31
31,237 GBP2016-05-31
Property, Plant & Equipment - Gross Cost
782,698 GBP2017-05-31
467,367 GBP2016-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
190,242 GBP2017-05-31
62,222 GBP2016-05-31
Computers
22,846 GBP2017-05-31
12,599 GBP2016-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
326,988 GBP2017-05-31
148,281 GBP2016-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
128,020 GBP2016-06-01 ~ 2017-05-31
Computers
10,247 GBP2016-06-01 ~ 2017-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
178,707 GBP2016-06-01 ~ 2017-05-31
Property, Plant & Equipment
Motor vehicles
199,069 GBP2017-05-31
123,541 GBP2016-05-31
Computers
20,138 GBP2017-05-31
18,638 GBP2016-05-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
382,362 GBP2017-05-31
178,814 GBP2016-05-31
Property, Plant & Equipment - Increase or decrease
Under hire purchased contracts or finance leases, Motor vehicles
203,548 GBP2016-06-01 ~ 2017-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
185,188 GBP2017-05-31
59,008 GBP2016-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Motor vehicles
126,180 GBP2016-06-01 ~ 2017-05-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
197,174 GBP2017-05-31
119,806 GBP2016-05-31
Merchandise
1,352,224 GBP2017-05-31
855,546 GBP2016-05-31
Trade Debtors/Trade Receivables
Current
928,656 GBP2017-05-31
1,278,296 GBP2016-05-31
Amounts Owed by Group Undertakings
Current
504,337 GBP2017-05-31
Other Debtors
Current
2,682 GBP2017-05-31
150,581 GBP2016-05-31
Prepayments
Current
124,881 GBP2017-05-31
64,752 GBP2016-05-31
Debtors
Current, Amounts falling due within one year
1,560,556 GBP2017-05-31
1,493,629 GBP2016-05-31
Finance Lease Liabilities - Total Present Value
Current
78,008 GBP2017-05-31
35,694 GBP2016-05-31
Trade Creditors/Trade Payables
Current
1,821,571 GBP2017-05-31
1,658,802 GBP2016-05-31
Amounts owed to group undertakings
Current
148,349 GBP2016-05-31
Corporation Tax Payable
Current
101,393 GBP2017-05-31
250,136 GBP2016-05-31
Other Taxation & Social Security Payable
Current
246,954 GBP2017-05-31
169,836 GBP2016-05-31
Other Creditors
Current
12,585 GBP2016-05-31
Accrued Liabilities
Current
134,326 GBP2017-05-31
154,647 GBP2016-05-31
Finance Lease Liabilities - Total Present Value
Non-current
215,684 GBP2017-05-31
124,328 GBP2016-05-31
Current, hire purchase agreements, Amounts falling due within one year
78,008 GBP2017-05-31
35,694 GBP2016-05-31
Between one and five year, hire purchase agreements
215,684 GBP2017-05-31
124,328 GBP2016-05-31
hire purchase agreements
293,692 GBP2017-05-31
160,022 GBP2016-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
28,628 GBP2017-05-31
Between one and five year
34,660 GBP2017-05-31
All periods
63,288 GBP2017-05-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
79,618 GBP2017-05-31
45,900 GBP2016-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,200 shares2017-05-31
Profit/Loss
Retained earnings (accumulated losses)
290,480 GBP2016-06-01 ~ 2017-05-31