Average Number of Employees
282021-06-01 ~ 2022-05-31
262020-06-01 ~ 2021-05-31
Turnover/Revenue
8,115,143 GBP2021-06-01 ~ 2022-05-31
7,656,570 GBP2020-06-01 ~ 2021-05-31
Cost of Sales
-5,316,041 GBP2021-06-01 ~ 2022-05-31
-4,800,021 GBP2020-06-01 ~ 2021-05-31
Gross Profit/Loss
2,799,102 GBP2021-06-01 ~ 2022-05-31
2,856,549 GBP2020-06-01 ~ 2021-05-31
Administrative Expenses
-1,181,887 GBP2021-06-01 ~ 2022-05-31
-1,020,187 GBP2020-06-01 ~ 2021-05-31
Operating Profit/Loss
1,617,215 GBP2021-06-01 ~ 2022-05-31
1,848,324 GBP2020-06-01 ~ 2021-05-31
Other Interest Receivable/Similar Income (Finance Income)
20,939 GBP2021-06-01 ~ 2022-05-31
7,412 GBP2020-06-01 ~ 2021-05-31
Profit/Loss on Ordinary Activities Before Tax
1,638,154 GBP2021-06-01 ~ 2022-05-31
1,855,736 GBP2020-06-01 ~ 2021-05-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-299,742 GBP2021-06-01 ~ 2022-05-31
-351,694 GBP2020-06-01 ~ 2021-05-31
Equity
Retained earnings (accumulated losses)
5,202,264 GBP2022-05-31
3,863,852 GBP2021-05-31
3,859,810 GBP2020-06-01
Profit/Loss
Retained earnings (accumulated losses)
1,338,412 GBP2021-06-01 ~ 2022-05-31
1,504,042 GBP2020-06-01 ~ 2021-05-31
Dividends Paid
Retained earnings (accumulated losses)
-1,500,000 GBP2020-06-01 ~ 2021-05-31
Property, Plant & Equipment
48,608 GBP2022-05-31
20,438 GBP2021-05-31
Fixed Assets
48,608 GBP2022-05-31
20,438 GBP2021-05-31
Total Inventories
1,532,719 GBP2022-05-31
1,820,671 GBP2021-05-31
Debtors
Current
4,633,907 GBP2022-05-31
3,485,181 GBP2021-05-31
Cash at bank and in hand
257 GBP2022-05-31
983 GBP2021-05-31
Current Assets
6,166,883 GBP2022-05-31
5,306,835 GBP2021-05-31
Creditors
Current, Amounts falling due within one year
-1,011,954 GBP2022-05-31
-1,463,321 GBP2021-05-31
Net Current Assets/Liabilities
5,154,929 GBP2022-05-31
3,843,514 GBP2021-05-31
Net Assets/Liabilities
5,202,364 GBP2022-05-31
3,863,952 GBP2021-05-31
Equity
Called up share capital
100 GBP2022-05-31
100 GBP2021-05-31
Equity
5,202,364 GBP2022-05-31
3,863,952 GBP2021-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
64,792 GBP2022-05-31
125,964 GBP2021-05-31
Motor vehicles
32,755 GBP2022-05-31
32,755 GBP2021-05-31
Furniture and fittings
72,115 GBP2022-05-31
70,226 GBP2021-05-31
Property, Plant & Equipment - Gross Cost
169,662 GBP2022-05-31
228,945 GBP2021-05-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-99,769 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Other Disposals
-99,769 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
119,940 GBP2021-05-31
Motor vehicles
32,755 GBP2021-05-31
Furniture and fittings
55,812 GBP2021-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
208,507 GBP2021-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
5,878 GBP2021-06-01 ~ 2022-05-31
Furniture and fittings, Owned/Freehold
6,438 GBP2021-06-01 ~ 2022-05-31
Owned/Freehold
12,316 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-99,769 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-99,769 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
26,049 GBP2022-05-31
Motor vehicles
32,755 GBP2022-05-31
Furniture and fittings
62,250 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
121,054 GBP2022-05-31
Property, Plant & Equipment
Plant and equipment
38,743 GBP2022-05-31
6,024 GBP2021-05-31
Furniture and fittings
9,865 GBP2022-05-31
14,414 GBP2021-05-31
Trade Debtors/Trade Receivables
Current
662,569 GBP2022-05-31
915,921 GBP2021-05-31
Amounts Owed by Group Undertakings
Current
3,924,178 GBP2022-05-31
2,520,296 GBP2021-05-31
Other Debtors
Current
14,477 GBP2022-05-31
14,477 GBP2021-05-31
Prepayments/Accrued Income
Current
32,683 GBP2022-05-31
25,881 GBP2021-05-31
Debtors - Deferred Tax Asset
Current
8,606 GBP2021-05-31
Cash and Cash Equivalents
257 GBP2022-05-31
983 GBP2021-05-31
Trade Creditors/Trade Payables
Current
349,296 GBP2022-05-31
785,018 GBP2021-05-31
Amounts owed to group undertakings
Current
7,211 GBP2022-05-31
6,396 GBP2021-05-31
Corporation Tax Payable
Current
294,360 GBP2022-05-31
352,051 GBP2021-05-31
Taxation/Social Security Payable
Current
211,864 GBP2022-05-31
188,078 GBP2021-05-31
Accrued Liabilities/Deferred Income
Current
149,223 GBP2022-05-31
131,778 GBP2021-05-31
Creditors
Current
1,011,954 GBP2022-05-31
1,463,321 GBP2021-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2022-05-31
100 shares2021-05-31
Par Value of Share
Class 1 ordinary share
1.002021-06-01 ~ 2022-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
15,651 GBP2022-05-31
15,235 GBP2021-05-31
Between one and five year
9,845 GBP2022-05-31
26,384 GBP2021-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
25,496 GBP2022-05-31
41,619 GBP2021-05-31