Turnover/Revenue
19,570,717 GBP2023-04-01 ~ 2024-03-31
20,380,044 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-15,928,379 GBP2023-04-01 ~ 2024-03-31
-17,749,786 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
3,642,338 GBP2023-04-01 ~ 2024-03-31
2,630,258 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-2,475,790 GBP2023-04-01 ~ 2024-03-31
-2,072,885 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,186,548 GBP2023-04-01 ~ 2024-03-31
581,206 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
1,096 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-22,655 GBP2023-04-01 ~ 2024-03-31
-18,090 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,163,646 GBP2023-04-01 ~ 2024-03-31
560,672 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
850,711 GBP2023-04-01 ~ 2024-03-31
440,235 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
356,615 GBP2024-03-31
343,779 GBP2023-03-31
Total Inventories
67,599 GBP2024-03-31
11,091 GBP2023-03-31
Debtors
4,203,684 GBP2024-03-31
3,175,016 GBP2023-03-31
Cash at bank and in hand
658,852 GBP2024-03-31
522,703 GBP2023-03-31
Current Assets
4,930,135 GBP2024-03-31
3,708,810 GBP2023-03-31
Net Current Assets/Liabilities
834,943 GBP2024-03-31
473,522 GBP2023-03-31
Total Assets Less Current Liabilities
1,191,558 GBP2024-03-31
817,301 GBP2023-03-31
Creditors
Amounts falling due after one year
-150,393 GBP2024-03-31
-221,609 GBP2023-03-31
Net Assets/Liabilities
997,396 GBP2024-03-31
556,189 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-03-31
Retained earnings (accumulated losses)
997,296 GBP2024-03-31
556,089 GBP2023-03-31
472,613 GBP2022-03-31
Equity
997,396 GBP2024-03-31
556,189 GBP2023-03-31
472,713 GBP2022-03-31
Dividends Paid
-409,504 GBP2023-04-01 ~ 2024-03-31
-356,759 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
850,711 GBP2023-04-01 ~ 2024-03-31
440,235 GBP2022-04-01 ~ 2023-03-31
Bank Overdrafts
-277,347 GBP2024-03-31
-165,145 GBP2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
58,968 GBP2023-04-01 ~ 2024-03-31
65,240 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
10,000 GBP2023-04-01 ~ 2024-03-31
5,300 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
211,308 GBP2023-04-01 ~ 2024-03-31
245,792 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
1,560,734 GBP2023-04-01 ~ 2024-03-31
1,317,454 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
183,261 GBP2023-04-01 ~ 2024-03-31
122,359 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
92,017 GBP2023-04-01 ~ 2024-03-31
90,504 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,836,012 GBP2023-04-01 ~ 2024-03-31
1,530,317 GBP2022-04-01 ~ 2023-03-31
Average number of employees in administration and support functions
132023-04-01 ~ 2024-03-31
192022-04-01 ~ 2023-03-31
Average Number of Employees
532023-04-01 ~ 2024-03-31
632022-04-01 ~ 2023-03-31
Current Tax for the Period
308,669 GBP2023-04-01 ~ 2024-03-31
129,535 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
4,266 GBP2023-04-01 ~ 2024-03-31
-9,098 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
290,912 GBP2023-04-01 ~ 2024-03-31
106,528 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
486,010 GBP2024-03-31
447,087 GBP2023-03-31
Tools/Equipment for furniture and fittings
178,995 GBP2024-03-31
163,145 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
846,757 GBP2024-03-31
779,319 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
-4,963 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
220,915 GBP2024-03-31
207,417 GBP2023-03-31
Tools/Equipment for furniture and fittings
117,199 GBP2024-03-31
85,023 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
490,142 GBP2024-03-31
435,540 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
13,498 GBP2023-04-01 ~ 2024-03-31
Tools/Equipment for furniture and fittings
32,176 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
58,968 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-4,366 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
265,095 GBP2024-03-31
239,670 GBP2023-03-31
Tools/Equipment for furniture and fittings
61,796 GBP2024-03-31
78,122 GBP2023-03-31
Raw materials and consumables
67,599 GBP2024-03-31
11,091 GBP2023-03-31
Other Debtors
139,035 GBP2024-03-31
143,183 GBP2023-03-31
Prepayments/Accrued Income
162,369 GBP2024-03-31
130,322 GBP2023-03-31
Bank Overdrafts
Amounts falling due within one year
277,347 GBP2024-03-31
165,145 GBP2023-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
2,343,160 GBP2024-03-31
2,380,541 GBP2023-03-31
Other Taxation & Social Security Payable
Amounts falling due within one year
464,338 GBP2024-03-31
222,172 GBP2023-03-31
Other Creditors
Amounts falling due within one year
33,322 GBP2024-03-31
71,616 GBP2023-03-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
855,819 GBP2024-03-31
325,291 GBP2023-03-31
Bank Borrowings
Amounts falling due after one year
150,393 GBP2024-03-31
221,609 GBP2023-03-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
121,206 GBP2024-03-31
70,523 GBP2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
43,769 GBP2024-03-31
39,503 GBP2023-03-31
Deferred Tax Liabilities
43,769 GBP2024-03-31
39,503 GBP2023-03-31
48,601 GBP2022-03-31
Par Value of Share
Class 1 ordinary share
1 GBP/shares2023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
80 shares2024-03-31
Nominal value of allotted share capital
Class 1 ordinary share
80 GBP2023-04-01 ~ 2024-03-31
80 GBP2022-04-01 ~ 2023-03-31
Par Value of Share
Class 2 ordinary share
1 GBP/shares2023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
20 shares2024-03-31
Nominal value of allotted share capital
Class 2 ordinary share
20 GBP2023-04-01 ~ 2024-03-31
20 GBP2022-04-01 ~ 2023-03-31