Average Number of Employees
23632023-06-01 ~ 2024-05-31
18842022-06-01 ~ 2023-05-31
Turnover/Revenue
30,567,154 GBP2023-06-01 ~ 2024-05-31
24,529,814 GBP2022-06-01 ~ 2023-05-31
Cost of Sales
-25,523,618 GBP2023-06-01 ~ 2024-05-31
-20,732,556 GBP2022-06-01 ~ 2023-05-31
Gross Profit/Loss
5,043,536 GBP2023-06-01 ~ 2024-05-31
3,797,258 GBP2022-06-01 ~ 2023-05-31
Administrative Expenses
-3,702,375 GBP2023-06-01 ~ 2024-05-31
-3,051,213 GBP2022-06-01 ~ 2023-05-31
Operating Profit/Loss
1,341,161 GBP2023-06-01 ~ 2024-05-31
746,045 GBP2022-06-01 ~ 2023-05-31
Profit/Loss on Ordinary Activities Before Tax
1,285,209 GBP2023-06-01 ~ 2024-05-31
730,317 GBP2022-06-01 ~ 2023-05-31
Profit/Loss
976,792 GBP2023-06-01 ~ 2024-05-31
542,841 GBP2022-06-01 ~ 2023-05-31
Comprehensive Income/Expense
976,792 GBP2023-06-01 ~ 2024-05-31
542,841 GBP2022-06-01 ~ 2023-05-31
Intangible Assets
21,000 GBP2024-05-31
15,000 GBP2023-05-31
Property, Plant & Equipment
111,777 GBP2024-05-31
93,191 GBP2023-05-31
Fixed Assets
132,777 GBP2024-05-31
108,191 GBP2023-05-31
Debtors
Current
4,324,444 GBP2024-05-31
3,359,112 GBP2023-05-31
Cash at bank and in hand
590,524 GBP2024-05-31
236,358 GBP2023-05-31
Current Assets
4,914,968 GBP2024-05-31
3,595,470 GBP2023-05-31
Creditors
Current, Amounts falling due within one year
-3,322,636 GBP2023-05-31
Net Current Assets/Liabilities
497,988 GBP2024-05-31
272,834 GBP2023-05-31
Total Assets Less Current Liabilities
630,765 GBP2024-05-31
381,025 GBP2023-05-31
Net Assets/Liabilities
600,987 GBP2024-05-31
357,268 GBP2023-05-31
Equity
Called up share capital
200 GBP2024-05-31
200 GBP2023-05-31
200 GBP2022-06-01
Retained earnings (accumulated losses)
600,787 GBP2024-05-31
357,068 GBP2023-05-31
889,614 GBP2022-06-01
Equity
600,987 GBP2024-05-31
357,268 GBP2023-05-31
889,814 GBP2022-06-01
Profit/Loss
Retained earnings (accumulated losses)
976,792 GBP2023-06-01 ~ 2024-05-31
542,841 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Depreciation Expense
37,565 GBP2023-06-01 ~ 2024-05-31
27,262 GBP2022-06-01 ~ 2023-05-31
Cash and Cash Equivalents
590,524 GBP2024-05-31
236,358 GBP2023-05-31
989,367 GBP2022-06-01
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252023-06-01 ~ 2024-05-31
Motor vehicles
252023-06-01 ~ 2024-05-31
Furniture and fittings
202023-06-01 ~ 2024-05-31
Audit Fees/Expenses
18,850 GBP2023-06-01 ~ 2024-05-31
12,200 GBP2022-06-01 ~ 2023-05-31
Wages/Salaries
24,376,962 GBP2023-06-01 ~ 2024-05-31
19,628,448 GBP2022-06-01 ~ 2023-05-31
Social Security Costs
911,316 GBP2023-06-01 ~ 2024-05-31
854,943 GBP2022-06-01 ~ 2023-05-31
Staff Costs/Employee Benefits Expense
26,331,234 GBP2023-06-01 ~ 2024-05-31
21,262,983 GBP2022-06-01 ~ 2023-05-31
Director Remuneration
106,307 GBP2023-06-01 ~ 2024-05-31
111,049 GBP2022-06-01 ~ 2023-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
8,680 GBP2023-06-01 ~ 2024-05-31
8,023 GBP2022-06-01 ~ 2023-05-31
Tax Expense/Credit at Applicable Tax Rate
321,302 GBP2023-06-01 ~ 2024-05-31
146,063 GBP2022-06-01 ~ 2023-05-31
Intangible Assets - Gross Cost
Development expenditure
22,500 GBP2024-05-31
15,000 GBP2023-05-31
Goodwill
266,742 GBP2024-05-31
266,742 GBP2023-05-31
Intangible Assets - Gross Cost
289,242 GBP2024-05-31
281,742 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
266,742 GBP2024-05-31
266,742 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
268,242 GBP2024-05-31
266,742 GBP2023-05-31
Intangible Assets - Increase From Amortisation Charge for Year
1,500 GBP2023-06-01 ~ 2024-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
1,500 GBP2024-05-31
Intangible Assets
Development expenditure
21,000 GBP2024-05-31
15,000 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
93,286 GBP2024-05-31
78,239 GBP2023-05-31
Motor vehicles
14,295 GBP2024-05-31
14,295 GBP2023-05-31
Furniture and fittings
81,665 GBP2024-05-31
79,779 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
202,979 GBP2024-05-31
172,313 GBP2023-05-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-31,954 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals
-31,954 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Office equipment
13,733 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
30,418 GBP2023-05-31
Motor vehicles
2,085 GBP2023-05-31
Furniture and fittings
46,619 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
79,122 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
16,402 GBP2023-06-01 ~ 2024-05-31
Owned/Freehold
33,991 GBP2023-06-01 ~ 2024-05-31
Motor vehicles, Under hire purchased contracts or finance leases
3,573 GBP2023-06-01 ~ 2024-05-31
Under hire purchased contracts or finance leases
3,573 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-25,484 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-25,484 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
21,336 GBP2024-05-31
Motor vehicles
5,658 GBP2024-05-31
Furniture and fittings
62,701 GBP2024-05-31
Office equipment
1,507 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
91,202 GBP2024-05-31
Property, Plant & Equipment
Plant and equipment
71,950 GBP2024-05-31
47,821 GBP2023-05-31
Motor vehicles
8,637 GBP2024-05-31
12,210 GBP2023-05-31
Furniture and fittings
18,964 GBP2024-05-31
33,160 GBP2023-05-31
Office equipment
12,226 GBP2024-05-31
Under hire purchased contracts or finance leases, Motor vehicles
8,637 GBP2024-05-31
12,210 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
4,260,007 GBP2024-05-31
3,191,633 GBP2023-05-31
Other Debtors
Current
5,948 GBP2024-05-31
4,118 GBP2023-05-31
Prepayments/Accrued Income
Current
58,489 GBP2024-05-31
163,361 GBP2023-05-31
Trade Creditors/Trade Payables
Current
203,745 GBP2024-05-31
176,916 GBP2023-05-31
Corporation Tax Payable
Current
270,527 GBP2024-05-31
179,453 GBP2023-05-31
Taxation/Social Security Payable
Current
1,559,902 GBP2024-05-31
1,356,360 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Current
2,659 GBP2024-05-31
2,659 GBP2023-05-31
Other Creditors
Current
2,270,960 GBP2024-05-31
1,356,804 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
109,187 GBP2024-05-31
213,184 GBP2023-05-31
Creditors
Current
4,416,980 GBP2024-05-31
3,322,636 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
6,426 GBP2024-05-31
9,085 GBP2023-05-31
Minimum gross finance lease payments owing
9,085 GBP2024-05-31
11,744 GBP2023-05-31
Net Deferred Tax Liability/Asset
-23,352 GBP2024-05-31
-14,672 GBP2023-05-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-8,680 GBP2023-06-01 ~ 2024-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
-23,352 GBP2024-05-31
-14,672 GBP2023-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,000 shares2024-05-31
2,000 shares2023-05-31
Par Value of Share
Class 1 ordinary share
0.102023-06-01 ~ 2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
233,255 GBP2024-05-31
211,214 GBP2023-05-31
Between one and five year
411,589 GBP2024-05-31
399,210 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
644,844 GBP2024-05-31
610,424 GBP2023-05-31