Average Number of Employees
24642024-06-01 ~ 2025-05-31
23632023-06-01 ~ 2024-05-31
Intangible Assets
18,750 GBP2025-05-31
21,000 GBP2024-05-31
Property, Plant & Equipment
106,797 GBP2025-05-31
111,777 GBP2024-05-31
Fixed Assets
125,547 GBP2025-05-31
132,777 GBP2024-05-31
Debtors
Current
5,211,413 GBP2025-05-31
4,324,444 GBP2024-05-31
Cash at bank and in hand
671,737 GBP2025-05-31
590,524 GBP2024-05-31
Current Assets
5,883,150 GBP2025-05-31
4,914,968 GBP2024-05-31
Creditors
Current, Amounts falling due within one year
-5,068,915 GBP2025-05-31
Net Current Assets/Liabilities
814,235 GBP2025-05-31
497,988 GBP2024-05-31
Total Assets Less Current Liabilities
939,782 GBP2025-05-31
630,765 GBP2024-05-31
Creditors
Non-current, Amounts falling due after one year
-6,426 GBP2024-05-31
Net Assets/Liabilities
912,062 GBP2025-05-31
600,987 GBP2024-05-31
Equity
Called up share capital
200 GBP2025-05-31
200 GBP2024-05-31
200 GBP2023-06-01
Retained earnings (accumulated losses)
911,862 GBP2025-05-31
600,787 GBP2024-05-31
357,068 GBP2023-06-01
Equity
912,062 GBP2025-05-31
600,987 GBP2024-05-31
357,268 GBP2023-06-01
Profit/Loss
Retained earnings (accumulated losses)
1,365,790 GBP2024-06-01 ~ 2025-05-31
976,792 GBP2023-06-01 ~ 2024-05-31
Profit/Loss
1,365,790 GBP2024-06-01 ~ 2025-05-31
976,792 GBP2023-06-01 ~ 2024-05-31
Dividends Paid
Retained earnings (accumulated losses)
-1,054,715 GBP2024-06-01 ~ 2025-05-31
-733,073 GBP2023-06-01 ~ 2024-05-31
Dividends Paid
-1,054,715 GBP2024-06-01 ~ 2025-05-31
-733,073 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Depreciation Expense
44,792 GBP2024-06-01 ~ 2025-05-31
37,565 GBP2023-06-01 ~ 2024-05-31
Cash and Cash Equivalents
671,737 GBP2025-05-31
590,524 GBP2024-05-31
236,358 GBP2023-06-01
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252024-06-01 ~ 2025-05-31
Motor vehicles
252024-06-01 ~ 2025-05-31
Furniture and fittings
202024-06-01 ~ 2025-05-31
Office equipment
202024-06-01 ~ 2025-05-31
Audit Fees/Expenses
24,970 GBP2024-06-01 ~ 2025-05-31
18,850 GBP2023-06-01 ~ 2024-05-31
Wages/Salaries
27,503,627 GBP2024-06-01 ~ 2025-05-31
24,376,962 GBP2023-06-01 ~ 2024-05-31
Social Security Costs
1,407,134 GBP2024-06-01 ~ 2025-05-31
911,316 GBP2023-06-01 ~ 2024-05-31
Staff Costs/Employee Benefits Expense
30,019,211 GBP2024-06-01 ~ 2025-05-31
26,331,234 GBP2023-06-01 ~ 2024-05-31
Director Remuneration
100,500 GBP2024-06-01 ~ 2025-05-31
100,500 GBP2023-06-01 ~ 2024-05-31
Other Interest Receivable/Similar Income (Finance Income)
3,049 GBP2024-06-01 ~ 2025-05-31
Interest Payable/Similar Charges (Finance Costs)
32,727 GBP2024-06-01 ~ 2025-05-31
55,952 GBP2023-06-01 ~ 2024-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
379 GBP2024-06-01 ~ 2025-05-31
8,680 GBP2023-06-01 ~ 2024-05-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
461,701 GBP2024-06-01 ~ 2025-05-31
308,417 GBP2023-06-01 ~ 2024-05-31
Profit/Loss on Ordinary Activities Before Tax
1,827,491 GBP2024-06-01 ~ 2025-05-31
1,285,209 GBP2023-06-01 ~ 2024-05-31
Tax Expense/Credit at Applicable Tax Rate
456,872 GBP2024-06-01 ~ 2025-05-31
321,302 GBP2023-06-01 ~ 2024-05-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
22,500 GBP2025-05-31
22,500 GBP2024-05-31
Goodwill
266,742 GBP2025-05-31
266,742 GBP2024-05-31
Intangible Assets - Gross Cost
289,242 GBP2025-05-31
289,242 GBP2024-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
3,750 GBP2025-05-31
1,500 GBP2024-05-31
Goodwill
266,742 GBP2025-05-31
266,742 GBP2024-05-31
Intangible Assets - Accumulated Amortisation & Impairment
270,492 GBP2025-05-31
268,242 GBP2024-05-31
Intangible Assets - Increase From Amortisation Charge for Year
2,250 GBP2024-06-01 ~ 2025-05-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
18,750 GBP2025-05-31
21,000 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
129,361 GBP2025-05-31
93,286 GBP2024-05-31
Motor vehicles
14,295 GBP2025-05-31
14,295 GBP2024-05-31
Furniture and fittings
81,665 GBP2025-05-31
81,665 GBP2024-05-31
Office equipment
15,759 GBP2025-05-31
13,733 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
241,080 GBP2025-05-31
202,979 GBP2024-05-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-2,750 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals
-2,750 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
41,610 GBP2025-05-31
21,336 GBP2024-05-31
Motor vehicles
9,232 GBP2025-05-31
5,658 GBP2024-05-31
Furniture and fittings
79,034 GBP2025-05-31
62,701 GBP2024-05-31
Office equipment
4,407 GBP2025-05-31
1,507 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
134,283 GBP2025-05-31
91,202 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
21,985 GBP2024-06-01 ~ 2025-05-31
Office equipment, Owned/Freehold
2,900 GBP2024-06-01 ~ 2025-05-31
Owned/Freehold
41,218 GBP2024-06-01 ~ 2025-05-31
Motor vehicles, Under hire purchased contracts or finance leases
3,574 GBP2024-06-01 ~ 2025-05-31
Under hire purchased contracts or finance leases
3,574 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,711 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,711 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Plant and equipment
87,751 GBP2025-05-31
71,950 GBP2024-05-31
Motor vehicles
5,063 GBP2025-05-31
8,637 GBP2024-05-31
Furniture and fittings
2,631 GBP2025-05-31
18,964 GBP2024-05-31
Office equipment
11,352 GBP2025-05-31
12,226 GBP2024-05-31
Under hire purchased contracts or finance leases, Motor vehicles
5,063 GBP2025-05-31
Motor vehicles, Under hire purchased contracts or finance leases
8,637 GBP2024-05-31
Under hire purchased contracts or finance leases
5,063 GBP2025-05-31
8,637 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
5,187,163 GBP2025-05-31
4,260,007 GBP2024-05-31
Other Debtors
Current
5,122 GBP2025-05-31
5,948 GBP2024-05-31
Prepayments/Accrued Income
Current
19,128 GBP2025-05-31
58,489 GBP2024-05-31
Trade Creditors/Trade Payables
Current
237,083 GBP2025-05-31
203,745 GBP2024-05-31
Corporation Tax Payable
Current
461,370 GBP2025-05-31
270,527 GBP2024-05-31
Taxation/Social Security Payable
Current
1,687,938 GBP2025-05-31
1,559,902 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Current
2,659 GBP2025-05-31
2,659 GBP2024-05-31
Other Creditors
Current
2,280,467 GBP2025-05-31
2,270,960 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
399,398 GBP2025-05-31
109,187 GBP2024-05-31
Creditors
Current
5,068,915 GBP2025-05-31
4,416,980 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Non-current
3,989 GBP2025-05-31
6,426 GBP2024-05-31
Creditors
Non-current
3,989 GBP2025-05-31
6,426 GBP2024-05-31
Minimum gross finance lease payments owing
6,648 GBP2025-05-31
9,085 GBP2024-05-31
Net Deferred Tax Liability/Asset
-23,731 GBP2025-05-31
-23,352 GBP2024-05-31
-14,672 GBP2023-06-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-379 GBP2024-06-01 ~ 2025-05-31
-8,680 GBP2023-06-01 ~ 2024-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
-23,731 GBP2025-05-31
-23,352 GBP2024-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,000 shares2025-05-31
2,000 shares2024-05-31
Par Value of Share
Class 1 ordinary share
0.102024-06-01 ~ 2025-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
308,681 GBP2025-05-31
233,255 GBP2024-05-31
Between one and five year
582,322 GBP2025-05-31
411,589 GBP2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
891,003 GBP2025-05-31
644,844 GBP2024-05-31