82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
02023-12-31 ~ 2024-12-28
02022-12-31 ~ 2023-12-30
Turnover/Revenue
164,000 GBP2023-12-31 ~ 2024-12-28
144,000 GBP2022-12-31 ~ 2023-12-30
Cost of Sales
-120,000 GBP2023-12-31 ~ 2024-12-28
-104,000 GBP2022-12-31 ~ 2023-12-30
Gross Profit/Loss
43,000 GBP2023-12-31 ~ 2024-12-28
40,000 GBP2022-12-31 ~ 2023-12-30
Administrative Expenses
-38,000 GBP2023-12-31 ~ 2024-12-28
-36,000 GBP2022-12-31 ~ 2023-12-30
Operating Profit/Loss
12,000 GBP2023-12-31 ~ 2024-12-28
11,000 GBP2022-12-31 ~ 2023-12-30
Other Interest Receivable/Similar Income (Finance Income)
5,000 GBP2023-12-31 ~ 2024-12-28
3,000 GBP2022-12-31 ~ 2023-12-30
Profit/Loss on Ordinary Activities Before Tax
17,000 GBP2023-12-31 ~ 2024-12-28
14,000 GBP2022-12-31 ~ 2023-12-30
Profit/Loss
13,000 GBP2023-12-31 ~ 2024-12-28
11,000 GBP2022-12-31 ~ 2023-12-30
Equity
Called up share capital
0 GBP2024-12-28
0 GBP2023-12-30
0 GBP2022-12-31
Retained earnings (accumulated losses)
42,000 GBP2024-12-28
29,000 GBP2023-12-30
20,000 GBP2022-12-31
Equity
42,000 GBP2024-12-28
29,000 GBP2023-12-30
20,000 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
13,000 GBP2023-12-31 ~ 2024-12-28
11,000 GBP2022-12-31 ~ 2023-12-30
Dividends Paid
Retained earnings (accumulated losses)
-30,000 GBP2022-12-31 ~ 2023-12-30
Dividends Paid
-30,000 GBP2022-12-31 ~ 2023-12-30
Audit Fees/Expenses
0 GBP2023-12-31 ~ 2024-12-28
0 GBP2022-12-31 ~ 2023-12-30
Wages/Salaries
22,000 GBP2023-12-31 ~ 2024-12-28
21,000 GBP2022-12-31 ~ 2023-12-30
Social Security Costs
3,000 GBP2023-12-31 ~ 2024-12-28
3,000 GBP2022-12-31 ~ 2023-12-30
Staff Costs/Employee Benefits Expense
26,000 GBP2023-12-31 ~ 2024-12-28
25,000 GBP2022-12-31 ~ 2023-12-30
Director Remuneration
1,000 GBP2023-12-31 ~ 2024-12-28
1,000 GBP2022-12-31 ~ 2023-12-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2023-12-31 ~ 2024-12-28
0 GBP2022-12-31 ~ 2023-12-30
Tax Expense/Credit at Applicable Tax Rate
4,000 GBP2023-12-31 ~ 2024-12-28
3,000 GBP2022-12-31 ~ 2023-12-30
Intangible Assets - Gross Cost
Computer software
0 GBP2024-12-28
0 GBP2023-12-30
Development expenditure
5,000 GBP2024-12-28
4,000 GBP2023-12-30
Intangible Assets - Gross Cost
6,000 GBP2024-12-28
4,000 GBP2023-12-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
3,000 GBP2024-12-28
2,000 GBP2023-12-30
Intangible Assets - Accumulated Amortisation & Impairment
3,000 GBP2024-12-28
2,000 GBP2023-12-30
Intangible Assets - Increase From Amortisation Charge for Year
1,000 GBP2023-12-31 ~ 2024-12-28
Intangible Assets
Development expenditure
3,000 GBP2024-12-28
2,000 GBP2023-12-30
Intangible Assets
3,000 GBP2024-12-28
2,000 GBP2023-12-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,000 GBP2024-12-28
1,000 GBP2023-12-30
Furniture and fittings
2,000 GBP2024-12-28
2,000 GBP2023-12-30
Property, Plant & Equipment - Gross Cost
3,000 GBP2024-12-28
3,000 GBP2023-12-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-0 GBP2023-12-31 ~ 2024-12-28
Property, Plant & Equipment - Other Disposals
-0 GBP2023-12-31 ~ 2024-12-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,000 GBP2024-12-28
1,000 GBP2023-12-30
Furniture and fittings
2,000 GBP2024-12-28
2,000 GBP2023-12-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,000 GBP2024-12-28
2,000 GBP2023-12-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
0 GBP2023-12-31 ~ 2024-12-28
Owned/Freehold
0 GBP2023-12-31 ~ 2024-12-28
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-0 GBP2023-12-31 ~ 2024-12-28
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-0 GBP2023-12-31 ~ 2024-12-28
Property, Plant & Equipment
Plant and equipment
0 GBP2024-12-28
0 GBP2023-12-30
Furniture and fittings
0 GBP2024-12-28
1,000 GBP2023-12-30
Property, Plant & Equipment
1,000 GBP2024-12-28
1,000 GBP2023-12-30
Trade Debtors/Trade Receivables
Current
93,000 GBP2024-12-28
92,000 GBP2023-12-30
Amounts Owed by Group Undertakings
Current
16,000 GBP2024-12-28
21,000 GBP2023-12-30
Other Debtors
Current
23,000 GBP2024-12-28
18,000 GBP2023-12-30
Prepayments/Accrued Income
Current
61,000 GBP2024-12-28
19,000 GBP2023-12-30
Debtors
Current
194,000 GBP2024-12-28
151,000 GBP2023-12-30
Cash at bank and in hand
105,000 GBP2024-12-28
70,000 GBP2023-12-30
Cash and Cash Equivalents
128,000 GBP2024-12-28
98,000 GBP2023-12-30
Trade Creditors/Trade Payables
Current
135,000 GBP2024-12-28
106,000 GBP2023-12-30
Amounts owed to group undertakings
Current
21,000 GBP2024-12-28
17,000 GBP2023-12-30
Taxation/Social Security Payable
Current
1,000 GBP2023-12-30
Other Creditors
Current
41,000 GBP2024-12-28
36,000 GBP2023-12-30
Accrued Liabilities/Deferred Income
Current
66,000 GBP2024-12-28
50,000 GBP2023-12-30
Creditors
Current
284,000 GBP2024-12-28
228,000 GBP2023-12-30
Net Deferred Tax Liability/Asset
0 GBP2024-12-28
1,000 GBP2023-12-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-0 GBP2023-12-31 ~ 2024-12-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2024-12-28
50,000 shares2023-12-30
Par Value of Share
Class 1 ordinary share
02023-12-31 ~ 2024-12-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
0 GBP2024-12-28
1,000 GBP2023-12-30
Between one and five year
2,000 GBP2024-12-28
4,000 GBP2023-12-30
More than five year
1,000 GBP2023-12-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,000 GBP2024-12-28
6,000 GBP2023-12-30