43999 - Other Specialised Construction Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12022-06-01 ~ 2023-05-31
Class 2 ordinary share
12022-06-01 ~ 2023-05-31
Turnover/Revenue
16,882,912 GBP2022-06-01 ~ 2023-05-31
12,071,691 GBP2021-06-01 ~ 2022-05-31
Cost of Sales
-14,779,709 GBP2022-06-01 ~ 2023-05-31
-9,771,978 GBP2021-06-01 ~ 2022-05-31
Gross Profit/Loss
2,103,203 GBP2022-06-01 ~ 2023-05-31
2,299,713 GBP2021-06-01 ~ 2022-05-31
Administrative Expenses
-1,102,718 GBP2022-06-01 ~ 2023-05-31
-1,059,281 GBP2021-06-01 ~ 2022-05-31
Operating Profit/Loss
1,000,485 GBP2022-06-01 ~ 2023-05-31
1,240,432 GBP2021-06-01 ~ 2022-05-31
Other Interest Receivable/Similar Income (Finance Income)
4,282 GBP2022-06-01 ~ 2023-05-31
347 GBP2021-06-01 ~ 2022-05-31
Interest Payable/Similar Charges (Finance Costs)
-4,775 GBP2021-06-01 ~ 2022-05-31
Profit/Loss on Ordinary Activities Before Tax
1,004,767 GBP2022-06-01 ~ 2023-05-31
1,236,004 GBP2021-06-01 ~ 2022-05-31
Profit/Loss
814,704 GBP2022-06-01 ~ 2023-05-31
958,497 GBP2021-06-01 ~ 2022-05-31
Comprehensive Income/Expense
814,704 GBP2022-06-01 ~ 2023-05-31
958,497 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment
49 GBP2023-05-31
5,118 GBP2022-05-31
Fixed Assets
49 GBP2023-05-31
5,118 GBP2022-05-31
Debtors
8,838,431 GBP2023-05-31
3,168,827 GBP2022-05-31
Cash at bank and in hand
1,132,463 GBP2023-05-31
2,369,887 GBP2022-05-31
Current Assets
9,970,894 GBP2023-05-31
5,538,714 GBP2022-05-31
Creditors
Current
7,852,102 GBP2023-05-31
3,344,695 GBP2022-05-31
Net Current Assets/Liabilities
2,118,792 GBP2023-05-31
2,194,019 GBP2022-05-31
Total Assets Less Current Liabilities
2,118,841 GBP2023-05-31
2,199,137 GBP2022-05-31
Net Assets/Liabilities
2,113,841 GBP2023-05-31
2,199,137 GBP2022-05-31
Equity
Called up share capital
200 GBP2023-05-31
200 GBP2022-05-31
200 GBP2021-05-31
Retained earnings (accumulated losses)
2,113,641 GBP2023-05-31
2,198,937 GBP2022-05-31
2,040,440 GBP2021-05-31
Equity
2,113,841 GBP2023-05-31
2,199,137 GBP2022-05-31
2,040,640 GBP2021-05-31
Dividends Paid
Retained earnings (accumulated losses)
-900,000 GBP2022-06-01 ~ 2023-05-31
-800,000 GBP2021-06-01 ~ 2022-05-31
Dividends Paid
-900,000 GBP2022-06-01 ~ 2023-05-31
-800,000 GBP2021-06-01 ~ 2022-05-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
814,704 GBP2022-06-01 ~ 2023-05-31
958,497 GBP2021-06-01 ~ 2022-05-31
Wages/Salaries
1,540,695 GBP2022-06-01 ~ 2023-05-31
1,558,808 GBP2021-06-01 ~ 2022-05-31
Social Security Costs
192,471 GBP2022-06-01 ~ 2023-05-31
203,668 GBP2021-06-01 ~ 2022-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
64,356 GBP2022-06-01 ~ 2023-05-31
59,544 GBP2021-06-01 ~ 2022-05-31
Staff Costs/Employee Benefits Expense
1,797,522 GBP2022-06-01 ~ 2023-05-31
1,822,020 GBP2021-06-01 ~ 2022-05-31
Average Number of Employees
222022-06-01 ~ 2023-05-31
192021-06-01 ~ 2022-05-31
Director Remuneration
811,119 GBP2022-06-01 ~ 2023-05-31
950,949 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
5,134 GBP2022-06-01 ~ 2023-05-31
5,952 GBP2021-06-01 ~ 2022-05-31
Current Tax for the Period
190,063 GBP2022-06-01 ~ 2023-05-31
237,954 GBP2021-06-01 ~ 2022-05-31
Tax Expense/Credit at Applicable Tax Rate
190,906 GBP2022-06-01 ~ 2023-05-31
234,841 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
13,797 GBP2023-05-31
13,797 GBP2022-05-31
Plant and equipment
57,214 GBP2023-05-31
57,214 GBP2022-05-31
Furniture and fittings
13,686 GBP2023-05-31
13,621 GBP2022-05-31
Motor vehicles
19,994 GBP2023-05-31
19,994 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
104,691 GBP2023-05-31
104,626 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
13,797 GBP2023-05-31
13,797 GBP2022-05-31
Plant and equipment
57,214 GBP2023-05-31
56,261 GBP2022-05-31
Furniture and fittings
13,637 GBP2023-05-31
13,621 GBP2022-05-31
Motor vehicles
19,994 GBP2023-05-31
15,829 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
104,642 GBP2023-05-31
99,508 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
953 GBP2022-06-01 ~ 2023-05-31
Furniture and fittings
16 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
4,165 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
5,134 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
Furniture and fittings
49 GBP2023-05-31
Plant and equipment
953 GBP2022-05-31
Motor vehicles
4,165 GBP2022-05-31
Trade Debtors/Trade Receivables
Current
5,176,736 GBP2023-05-31
396,928 GBP2022-05-31
Amounts Owed by Group Undertakings
Current
19,573 GBP2022-05-31
Other Debtors
Current
25,907 GBP2023-05-31
21,700 GBP2022-05-31
Prepayments
Current
94,471 GBP2023-05-31
94,471 GBP2022-05-31
Debtors
Amounts falling due within one year, Current
7,228,571 GBP2023-05-31
1,558,967 GBP2022-05-31
Other Debtors
Non-current
1,533,000 GBP2023-05-31
1,533,000 GBP2022-05-31
Debtors
Non-current
1,609,860 GBP2023-05-31
1,609,860 GBP2022-05-31
Trade Creditors/Trade Payables
Current
1,664,726 GBP2023-05-31
1,173,731 GBP2022-05-31
Amounts owed to group undertakings
Current
21,860 GBP2022-05-31
Corporation Tax Payable
Current
78,679 GBP2023-05-31
53,234 GBP2022-05-31
Other Taxation & Social Security Payable
Current
36,069 GBP2023-05-31
20,554 GBP2022-05-31
Other Creditors
Current
1,099,676 GBP2023-05-31
1,053,400 GBP2022-05-31
Accrued Liabilities
Current
4,012,765 GBP2023-05-31
822,155 GBP2022-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
172,205 GBP2023-05-31
145,300 GBP2022-05-31
Between one and five year
437,750 GBP2023-05-31
176,100 GBP2022-05-31
More than five year
340,000 GBP2023-05-31
All periods
949,955 GBP2023-05-31
321,400 GBP2022-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-05-31
Class 2 ordinary share
100 shares2023-05-31
Profit/Loss
Retained earnings (accumulated losses)
814,704 GBP2022-06-01 ~ 2023-05-31